Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.7900
-0.0800
(-4.28%)
At close: April 4 at 5:21:36 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
92,117
92,117
88,600
78,466
71,236
Cost of Revenue
31,499
31,499
27,007
24,652
23,295
Gross Profit
60,618
60,618
61,593
53,814
47,941
Operating Expense
63,338
63,338
59,435
51,022
47,733
Operating Income
-2,720
-2,720
2,158
2,792
208
Net Non Operating Interest Income Expense
-986
-986
-469
-471
-483
Pretax Income
-2,645
-2,645
2,843
3,778
422
Tax Provision
-786
-786
224
871
-6
Net Income Common Stockholders
-1,829
-1,829
2,655
2,924
421
Diluted NI Available to Com Stockholders
-1,829
-1,829
2,655
2,924
421
Basic EPS
-0.07
-0.07
0.10
0.11
0.02
Diluted EPS
-0.07
-0.07
0.10
0.11
0.02
Basic Average Shares
27,350
27,350
27,350
27,350
27,350
Diluted Average Shares
27,350
27,350
27,350
27,350
27,350
Total Operating Income as Reported
-1,657
-1,657
3,259
3,975
887
Rent Expense Supplemental
247
247
241
249
223
Total Expenses
94,837
94,837
86,442
75,674
71,028
Net Income from Continuing & Discontinued Operation
-1,829
-1,829
2,655
2,924
421
Normalized Income
-1,840.9482
-1,840.9482
2,725.0120
2,983.2900
528.1600
Interest Income
776
776
59
2
10
Interest Expense
1,492
1,492
418
338
343
Net Interest Income
-986
-986
-469
-471
-483
EBIT
-1,153
-1,153
3,261
4,116
765
EBITDA
4,039
4,039
8,279
8,641
5,364
Reconciled Cost of Revenue
31,499
31,499
27,007
24,652
23,295
Reconciled Depreciation
5,192
5,192
5,018
4,525
4,599
Net Income from Continuing Operation Net Minority Interest
-1,829
-1,829
2,655
2,924
421
Total Unusual Items Excluding Goodwill
17
17
-76
-77
-141
Total Unusual Items
17
17
-76
-77
-141
Normalized EBITDA
4,022
4,022
8,355
8,718
5,505
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
5.0518
5.0518
-5.9880
-17.7100
-33.8400
12/31/2020 - 3/24/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade