7.95
+0.02
+(0.25%)
At close: 4:42:03 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,213,057.00
10,887,843.00
11,152,417.00
9,057,457.00
5,363,035.00
Cost of Revenue
8,304,514.00
8,094,488.00
8,527,655.00
6,789,104.00
4,012,505.00
Gross Profit
2,908,543.00
2,793,355.00
2,624,762.00
2,268,353.00
1,350,530.00
Operating Expense
1,807,094.00
1,568,896.00
1,355,341.00
1,131,805.00
258,199.00
Operating Income
1,101,449.00
1,224,459.00
1,269,421.00
1,136,548.00
1,092,331.00
Net Non Operating Interest Income Expense
-319,013.00
-318,900.00
-370,067.00
-154,794.00
-79,145.00
Pretax Income
973,257.00
941,240.00
881,955.00
994,333.00
1,232,116.00
Tax Provision
357,639.00
278,015.00
216,205.00
110,151.00
390,024.00
Net Income Common Stockholders
346,082.00
381,687.00
471,720.00
697,876.00
664,674.00
Diluted NI Available to Com Stockholders
346,082.00
381,687.00
471,720.00
697,876.00
664,674.00
Basic EPS
1.05
1.16
1.43
2.12
1.99
Diluted EPS
1.05
1.16
1.43
2.12
1.99
Basic Average Shares
328,294.75
328,294.00
328,930.00
329,331.00
334,808.00
Diluted Average Shares
328,294.75
328,294.00
328,930.00
329,331.00
334,808.00
Rent Expense Supplemental
--
69,058.00
63,495.00
46,187.00
36,370.00
Total Expenses
10,111,608.00
9,663,384.00
9,882,996.00
7,920,909.00
4,270,704.00
Net Income from Continuing & Discontinued Operation
346,082.00
381,687.00
471,720.00
697,876.00
664,674.00
Normalized Income
191,360.07
249,984.80
399,937.55
662,341.86
506,385.99
Interest Income
302,174.00
333,933.00
246,835.00
121,732.00
88,223.00
Interest Expense
643,814.00
689,678.00
648,081.00
261,746.00
150,957.00
Net Interest Income
-319,013.00
-318,900.00
-370,067.00
-154,794.00
-79,145.00
EBIT
1,617,071.00
1,630,918.00
1,530,036.00
1,256,079.00
1,383,073.00
EBITDA
1,942,631.00
1,916,570.00
1,782,744.00
1,482,029.00
1,563,031.00
Reconciled Cost of Revenue
8,304,514.00
8,094,488.00
8,527,655.00
6,789,104.00
4,012,505.00
Reconciled Depreciation
325,560.00
285,652.00
252,708.00
225,950.00
179,958.00
Net Income from Continuing Operation Net Minority Interest
345,828.00
381,423.00
471,068.00
697,347.00
673,458.00
Total Unusual Items Excluding Goodwill
244,205.00
186,543.00
94,225.00
39,367.00
244,436.00
Total Unusual Items
244,205.00
186,543.00
94,225.00
39,367.00
244,436.00
Normalized EBITDA
1,698,426.00
1,730,027.00
1,688,519.00
1,442,662.00
1,318,595.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
89,737.07
55,104.80
23,094.55
4,361.86
77,363.99
12/31/2020 - 1/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
POMO3.SA Marcopolo S.A.
6.35
+2.75%
KEPL3.SA Kepler Weber S.A.
9.58
+0.52%
DEEC34.SA Deere & Company
91.37
-2.13%
POMO4.SA Marcopolo S.A.
8.41
+3.83%
CATP34.SA Caterpillar Inc.
148.03
-1.10%
DTRUY Daimler Truck Holding AG
20.55
-0.39%
VLVLY AB Volvo (publ)
26.08
-0.87%
LNN Lindsay Corporation
134.67
-0.42%
SHYF The Shyft Group, Inc.
12.44
-1.19%
TWI Titan International, Inc.
7.55
-0.53%