Tel Aviv - Delayed Quote ILA
Rani Zim Shopping Centers Ltd (RANI.TA)
430.60
-8.20
(-1.87%)
At close: May 29 at 5:24:56 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
182,459
182,459
113,406
95,713
69,990
Cost of Revenue
76,198
76,198
29,040
27,113
19,062
Gross Profit
106,261
106,261
84,366
68,600
50,928
Operating Expense
51,092
51,092
38,503
35,268
21,725
Operating Income
55,169
55,169
45,863
33,332
29,203
Net Non Operating Interest Income Expense
-116,244
-116,244
-89,108
-58,489
-41,747
Pretax Income
97,133
97,133
111,808
93,961
138,798
Tax Provision
22,248
22,248
24,900
13,947
33,240
Net Income Common Stockholders
64,000
64,000
86,970
80,270
105,558
Diluted NI Available to Com Stockholders
64,000
64,000
86,970
80,270
105,558
Basic EPS
0.52
--
0.60
0.55
0.73
Diluted EPS
0.47
--
0.60
0.55
0.72
Basic Average Shares
145,400
--
145,372
145,372
143,765
Diluted Average Shares
159,202
--
145,372
145,372
147,220
Total Operating Income as Reported
212,601
212,601
200,196
154,467
180,545
Total Expenses
127,290
127,290
67,543
62,381
40,787
Net Income from Continuing & Discontinued Operation
64,000
64,000
86,970
80,270
105,558
Normalized Income
77,973.53
77,973.53
86,410.35
81,987.61
105,558
Interest Income
3,179
3,179
4,546
4,700
3,618
Interest Expense
113,243
113,243
90,699
60,216
45,030
Net Interest Income
-116,244
-116,244
-89,108
-58,489
-41,747
EBIT
210,376
210,376
202,507
154,177
183,828
EBITDA
212,163
212,163
204,216
155,141
185,014
Reconciled Cost of Revenue
76,198
76,198
29,040
27,113
19,062
Reconciled Depreciation
1,787
1,787
1,652
838
1,186
Net Income from Continuing Operation Net Minority Interest
64,000
64,000
86,970
80,270
105,558
Total Unusual Items Excluding Goodwill
-18,125
-18,125
720
-2,017
0
Total Unusual Items
-18,125
-18,125
720
-2,017
0
Normalized EBITDA
230,288
230,288
203,496
157,158
185,014
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,151.47
-4,151.47
160.35
-299.39
0
12/31/2021 - 3/22/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade