Unlock stock picks and a broker-level newsfeed that powers Wall Street.
4.7800
-0.1000
(-2.05%)
At close: April 4 at 8:13:02 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,279,233,000
2,279,233,000
2,071,315,000
1,920,894,000
1,681,757,000
Operating Expense
2,226,258,000
2,226,258,000
2,284,172,000
2,292,506,000
1,876,483,000
Operating Income
52,975,000
52,975,000
-212,857,000
-371,612,000
-194,726,000
Net Non Operating Interest Income Expense
-27,666,000
-27,666,000
8,847,000
-41,452,000
-19,738,000
Pretax Income
16,277,000
16,277,000
-217,741,000
-415,612,000
-212,630,000
Tax Provision
145,762,000
145,762,000
111,794,000
-35,368,000
-76,804,000
Net Income Common Stockholders
-162,442,000
-162,442,000
-339,473,000
-377,217,000
-133,828,000
Diluted NI Available to Com Stockholders
-162,442,000
-162,442,000
-339,473,000
-377,217,000
-133,828,000
Basic EPS
-75.61
--
-177.27
-237.73
-87.62
Diluted EPS
-75.62
--
-177.29
-237.89
-87.62
Basic Average Shares
2,148,420.0010
--
1,914,977.9190
1,586,752.1400
1,527,425
Diluted Average Shares
2,148,420.0010
--
1,914,977.9190
1,586,752.1400
1,527,425
Total Operating Income as Reported
52,975,000
52,975,000
-212,857,000
-371,612,000
-194,726,000
Total Expenses
2,226,258,000
2,226,258,000
2,284,172,000
2,292,506,000
1,876,483,000
Net Income from Continuing & Discontinued Operation
-162,442,000
-162,442,000
-339,473,000
-377,217,000
-133,828,000
Normalized Income
-162,442,000
-162,442,000
-339,473,000
-377,217,000
-133,828,000
Interest Income
82,282,000
82,282,000
73,417,000
115,432,000
18,904,000
Interest Expense
109,948,000
109,948,000
64,570,000
156,884,000
38,642,000
Net Interest Income
-27,666,000
-27,666,000
8,847,000
-41,452,000
-19,738,000
EBIT
126,225,000
126,225,000
-153,171,000
-258,728,000
-173,988,000
EBITDA
442,660,000
442,660,000
146,600,000
1,179,000
23,365,000
Reconciled Depreciation
316,435,000
316,435,000
299,771,000
259,907,000
197,353,000
Net Income from Continuing Operation Net Minority Interest
-162,442,000
-162,442,000
-339,473,000
-377,217,000
-133,828,000
Normalized EBITDA
442,660,000
442,660,000
146,600,000
1,179,000
23,365,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0004
12/31/2021 - 4/21/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade