Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
6.21
+0.05
+(0.78%)
At close: February 21 at 5:26:30 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,149,423,000
2,071,315,000
1,920,894,000
1,681,757,000
1,455,538,000
Operating Expense
2,288,796,000
2,284,172,000
2,292,506,000
1,876,483,000
1,549,387,000
Operating Income
-139,373,000
-212,857,000
-371,612,000
-194,726,000
-93,849,000
Net Non Operating Interest Income Expense
9,499,000
8,847,000
-41,452,000
-19,738,000
-19,457,000
Pretax Income
-138,422,000
-217,741,000
-415,612,000
-212,630,000
-151,016,000
Tax Provision
115,245,000
111,794,000
-35,368,000
-76,804,000
-35,178,000
Net Income Common Stockholders
-275,450,000
-339,473,000
-377,217,000
-133,828,000
-114,199,000
Diluted NI Available to Com Stockholders
-275,450,000
-339,473,000
-377,217,000
-133,828,000
-114,199,000
Basic EPS
-129.64
-177.27
-237.73
-87.62
-84.00
Diluted EPS
-129.65
-177.29
-237.89
-87.62
-84.00
Basic Average Shares
2,144,619.05
1,914,977.92
1,586,752.14
1,527,425
1,359,478
Diluted Average Shares
2,144,619.05
1,914,977.92
1,586,752.14
1,527,425
1,359,478
Total Operating Income as Reported
-139,373,000
-212,857,000
-371,612,000
-194,726,000
-93,849,000
Total Expenses
2,288,796,000
2,284,172,000
2,292,506,000
1,876,483,000
1,549,387,000
Net Income from Continuing & Discontinued Operation
-275,450,000
-339,473,000
-377,217,000
-133,828,000
-114,199,000
Normalized Income
-275,450,000
-339,473,000
-377,217,000
-133,828,000
-114,199,000
Interest Income
100,979,000
73,417,000
115,432,000
18,904,000
60,150,000
Interest Expense
91,480,000
64,570,000
156,884,000
38,642,000
79,607,000
Net Interest Income
9,499,000
8,847,000
-41,452,000
-19,738,000
-19,457,000
EBIT
-46,942,000
-153,171,000
-258,728,000
-173,988,000
-71,409,000
EBITDA
263,052,000
146,600,000
1,179,000
23,365,000
80,097,000
Reconciled Depreciation
309,994,000
299,771,000
259,907,000
197,353,000
151,506,000
Net Income from Continuing Operation Net Minority Interest
-275,450,000
-339,473,000
-377,217,000
-133,828,000
-114,199,000
Normalized EBITDA
263,052,000
146,600,000
1,179,000
23,365,000
80,097,000
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 5/17/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LB3A.MU Qurate Retail Inc
0.3414
0.00%
WDL1.DU windeln.de SE
0.3800
0.00%
AHLA.HM Alibaba Group Holding Ltd
136.00
+4.62%
926.BE BT Fixed Interest Retail
1.6380
-3.19%
DHE.F Delivery Hero SE
2.7000
-2.17%
OZON.ME Ozon Holdings PLC
1,006.00
-1.28%
9MDA.F Meituan
39.40
+1.55%
926.F Deliveroo plc
1.6200
-2.99%
YAHOY LY Corporation
6.48
-0.61%
JDCO34.SA JD.com, Inc.
40.46
+3.32%