46.90
+0.44
+(0.95%)
As of 10:14:25 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,512,670
7,616,261
7,646,906
4,673,712
3,499,653
Cost of Revenue
4,988,771
5,710,897
5,935,798
3,443,862
2,628,937
Gross Profit
1,523,899
1,905,364
1,711,108
1,229,850
870,716
Operating Expense
1,314,663
1,522,605
1,432,193
1,151,033
836,223
Operating Income
209,236
382,759
278,915
78,817
34,493
Net Non Operating Interest Income Expense
-131,600
-201,998
-131,195
-197,672
-287,335
Pretax Income
193,353
210,605
207,327
-26,004
-158,001
Tax Provision
73,028
73,028
297,014
5,758
9,585
Net Income Common Stockholders
120,325
137,577
-89,687
-31,762
-167,586
Diluted NI Available to Com Stockholders
120,325
137,577
-89,687
-31,762
-167,586
Basic EPS
3.63
4.15
-2.71
-0.96
-5.25
Diluted EPS
3.63
4.15
-2.71
-0.96
-5.25
Basic Average Shares
33,205.51
33,135.61
33,135.61
31,893.63
31,893.63
Diluted Average Shares
33,205.51
33,135.61
33,135.61
31,893.63
31,893.63
Rent Expense Supplemental
--
2,187
596
2,197
2,201
Total Expenses
6,303,434
7,233,502
7,367,991
4,594,895
3,465,160
Net Income from Continuing & Discontinued Operation
120,325
137,577
-89,687
-31,762
-167,586
Normalized Income
117,530.22
134,643.27
-117,771
-42,480.40
-195,306
Interest Income
--
35,281
10,681
24,164
5,143
Interest Expense
164,258
234,656
140,501
216,256
292,251
Net Interest Income
-131,600
-201,998
-131,195
-197,672
-287,335
EBIT
357,611
445,261
347,828
190,252
134,250
EBITDA
591,824
681,799
589,915
431,330
377,435
Reconciled Cost of Revenue
4,988,771
5,710,897
5,935,798
3,443,862
2,628,937
Reconciled Depreciation
234,213
236,538
242,087
241,077
243,185
Net Income from Continuing Operation Net Minority Interest
120,325
137,577
-89,687
-31,762
-167,586
Total Unusual Items Excluding Goodwill
4,491
4,491
40,120
15,312
39,600
Total Unusual Items
4,491
4,491
40,120
15,312
39,600
Normalized EBITDA
587,333
677,308
549,795
416,018
337,835
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,696.22
1,557.27
12,036
4,593.60
11,880
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade