137.68
+4.11
+(3.08%)
At close: 3:30:02 PM GMT+5:30
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
153,743,910
153,743,910
181,414,850
209,061,970
143,696,950
Cost of Revenue
88,531,090
88,531,090
111,017,390
117,264,510
87,231,010
Gross Profit
65,212,820
65,212,820
70,397,460
91,797,460
56,465,940
Operating Expense
60,711,460
60,711,460
61,240,190
63,268,860
41,102,410
Operating Income
4,501,360
4,501,360
9,157,270
28,528,600
15,363,530
Net Non Operating Interest Income Expense
-9,405,860
-9,405,860
-8,191,330
-4,588,320
-4,377,220
Pretax Income
-2,256,840
-2,256,840
-4,823,900
23,272,670
12,764,200
Tax Provision
2,242,540
2,242,540
3,138,090
7,503,700
5,828,790
Net Income Common Stockholders
-5,642,690
-5,642,690
-9,379,060
14,386,450
5,801,580
Diluted NI Available to Com Stockholders
-5,642,690
-5,642,690
-9,379,060
14,386,450
5,801,580
Basic EPS
-45.25
-16.78
-27.89
42.77
17.25
Diluted EPS
-45.25
-16.78
-27.89
42.77
17.25
Basic Average Shares
336,444.16
336,274.73
336,287.56
336,345.68
336,345.68
Diluted Average Shares
336,444.16
336,274.73
336,287.56
336,345.68
336,345.68
Rent Expense Supplemental
--
--
773,440
606,480
687,280
Total Expenses
149,242,550
149,242,550
172,257,580
180,533,370
128,333,420
Net Income from Continuing & Discontinued Operation
-5,642,690
-5,642,690
-9,379,060
14,386,450
5,801,580
Normalized Income
-4,400,806
-4,400,806
3,381,395
15,117,091.54
5,581,605
Interest Income
--
--
1,262,650
520,440
411,920
Interest Expense
9,405,860
9,405,860
8,191,330
4,793,320
4,535,940
Net Interest Income
-9,405,860
-9,405,860
-8,191,330
-4,588,320
-4,377,220
EBIT
7,149,020
7,149,020
3,367,430
28,065,990
17,300,140
EBITDA
15,220,030
15,220,030
11,130,110
35,969,090
25,281,670
Reconciled Cost of Revenue
88,531,090
88,531,090
111,017,390
117,264,510
87,231,010
Reconciled Depreciation
8,071,010
8,071,010
7,762,680
7,903,100
7,981,530
Net Income from Continuing Operation Net Minority Interest
-5,642,690
-5,642,690
-9,379,060
14,386,450
5,801,580
Total Unusual Items Excluding Goodwill
-730,520
-730,520
-7,506,150
-309,220
554,350
Total Unusual Items
--
--
--
156,420
722,420
Normalized EBITDA
15,220,030
15,220,030
11,130,110
35,812,670
24,559,250
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-219,156
-219,156
-2,251,845
-44,218.46
166,305
12/31/2021 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CLEAN.NS Clean Science and Technology Limited
1,180.95
+3.17%
PCBL.NS PCBL Limited
414.60
+4.13%
VIDHIING.NS Vidhi Specialty Food Ingredients Limited
409.55
-0.19%
SADHNANIQ.NS Sadhana Nitro Chem Limited
21.21
+1.97%
POLYPLEX.NS Polyplex Corporation Limited
1,174.85
+3.38%
ADVENZYMES.NS Advanced Enzyme Technologies Limited
276.45
+1.95%
SHAILY.NS Shaily Engineering Plastics Limited
1,496.25
+7.61%
BERGEPAINT.NS Berger Paints India Limited
530.50
-1.32%
AADIIND.BO Aadi Industries Limited
5.68
-0.18%
NOL.BO National Oxygen Limited
105.80
+3.12%