São Paulo - Delayed Quote BRL
Raia Drogasil S.A. (RADL3.SA)
20.10
0.00
(0.00%)
At close: April 25 at 5:07:31 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
38,864,455
38,864,455
33,973,790
29,067,380
24,127,002
Cost of Revenue
27,314,740
27,314,740
23,766,426
20,257,912
16,920,834
Gross Profit
11,549,715
11,549,715
10,207,364
8,809,468
7,206,168
Operating Expense
9,182,544
9,182,544
8,254,020
6,943,426
5,832,812
Operating Income
2,367,171
2,367,171
1,953,344
1,866,042
1,373,356
Net Non Operating Interest Income Expense
-969,148
-969,148
-916,576
-673,914
-388,723
Pretax Income
1,415,711
1,415,711
1,216,693
1,193,209
987,262
Tax Provision
206,508
206,508
129,550
178,241
223,129
Net Income Common Stockholders
1,197,694
1,197,694
1,054,973
996,112
751,934
Diluted NI Available to Com Stockholders
1,197,694
1,197,694
1,054,973
996,112
751,934
Basic EPS
0.73
--
0.65
0.60
0.44
Diluted EPS
0.72
--
0.65
0.60
0.44
Basic Average Shares
1,649,227
--
1,629,994.23
1,647,653
1,715,241.84
Diluted Average Shares
1,654,988
--
1,629,994.23
1,653,674
1,719,936.40
Total Operating Income as Reported
--
--
2,080,489
1,839,324
--
Total Expenses
36,497,284
36,497,284
32,020,446
27,201,338
22,753,646
Net Income from Continuing & Discontinued Operation
1,197,694
1,197,694
1,054,973
996,112
751,934
Normalized Income
1,204,644.92
1,204,644.92
952,012.54
1,011,537.63
756,389.92
Interest Income
24
24
43
487
64
Interest Expense
812,719
812,719
737,787
559,223
316,003
Net Interest Income
-969,148
-969,148
-916,576
-673,914
-388,723
EBIT
2,228,430
2,228,430
1,954,480
1,752,432
1,303,265
EBITDA
3,140,395
3,140,395
2,752,170
2,452,598
2,630,375
Reconciled Cost of Revenue
27,314,740
27,314,740
23,766,426
20,257,912
16,920,834
Reconciled Depreciation
911,965
911,965
797,690
700,166
1,327,110
Net Income from Continuing Operation Net Minority Interest
1,197,694
1,197,694
1,054,973
996,112
751,934
Total Unusual Items Excluding Goodwill
-8,138
-8,138
148,929
-18,135
-5,757
Total Unusual Items
-8,138
-8,138
179,040
-18,135
-5,757
Normalized EBITDA
3,148,533
3,148,533
2,573,130
2,470,733
2,636,132
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,187.08
-1,187.08
15,857.54
-2,709.37
-1,301.08
12/31/2021 - 1/6/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade