3.8600
-0.0400
(-1.03%)
At close: April 17 at 3:14:48 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
341,367
213,317
124,337
98,935
93,612
Cost of Revenue
253,223
155,584
80,813
106,425
119,219
Gross Profit
88,144
57,733
43,524
-7,490
-25,607
Operating Expense
31,566
32,340
36,586.3000
28,998
30,059
Operating Income
56,578
25,393
6,937.7000
-36,488
-55,666
Net Non Operating Interest Income Expense
-28,169
-30,629
-24,286
-19,618
-15,196
Pretax Income
28,624
-4,811
-17,193
-43,321
-74,411
Tax Provision
-512
-303
-300
95
-513
Net Income Common Stockholders
29,137
-4,507
-16,893
-43,416
-73,898
Diluted NI Available to Com Stockholders
29,137
-4,507
-16,893
-43,416
-73,898
Basic EPS
0.85
0.02
-0.31
-0.80
-1.36
Diluted EPS
0.85
0.02
-0.31
-0.80
-1.36
Basic Average Shares
54,202.7900
54,161.5400
54,161.5400
54,270
54,161.5400
Diluted Average Shares
54,202.7900
54,161.5400
54,161.5400
54,270
54,161.5400
Rent Expense Supplemental
--
15,029
13,773
8,426
7,702
Total Expenses
284,789
187,924
117,399.3000
135,423
149,278
Net Income from Continuing & Discontinued Operation
29,137
-4,507
-16,893
-43,416
-73,898
Normalized Income
29,137
-4,507
-16,842.8899
-43,416
-73,861.2551
Interest Income
--
10
--
12,451
--
Interest Expense
27,244
29,704
23,625
19,618
14,802
Net Interest Income
-28,169
-30,629
-24,286
-19,618
-15,196
EBIT
55,868
24,893
6,432
-23,703
-59,609
EBITDA
56,410
25,462
7,143
-21,144
-54,855
Reconciled Cost of Revenue
253,223
155,584
80,813
106,425
119,219
Reconciled Depreciation
542
569
711
2,559
4,754
Net Income from Continuing Operation Net Minority Interest
29,137
-4,507
-16,893
-43,416
-73,898
Total Unusual Items Excluding Goodwill
--
--
-51
--
-37
Total Unusual Items
--
--
-51
--
-37
Normalized EBITDA
56,410
25,462
7,194
-21,144
-54,818
Tax Rate for Calcs
0.0003
0.0001
0
0.0003
0
Tax Effect of Unusual Items
--
--
-0.8899
--
-0.2551
3/31/2021 - 3/3/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade