Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
9,051.00
0.00
(0.00%)
At close: March 6 at 8:35:14 AM CST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,676,668
6,676,668
5,970,146
5,095,254
4,270,894
Cost of Revenue
3,329,483
3,329,483
2,995,877
2,648,953
2,080,613
Gross Profit
3,347,185
3,347,185
2,974,269
2,446,301
2,190,281
Operating Expense
1,467,679
1,467,679
1,363,037
1,225,094
1,121,689
Operating Income
1,879,506
1,879,506
1,611,232
1,221,207
1,068,592
Net Non Operating Interest Income Expense
8,241
8,241
5,182
-23,693
-21,850
Other Income Expense
1,209
1,209
-14,060
-19,748
-4,511
Pretax Income
1,888,956
1,888,956
1,602,354
1,177,766
1,042,231
Tax Provision
363,043
363,043
344,897
238,472
209,095
Net Income Common Stockholders
1,521,877
1,521,877
1,252,048
932,614
830,767
Diluted NI Available to Com Stockholders
1,521,877
1,521,877
1,252,048
932,614
830,767
Basic EPS
7.95
8.47
6.91
5.11
4.50
Diluted EPS
7.93
8.46
6.90
5.09
4.50
Basic Average Shares
180,092
179,743
181,220
182,836
184,446
Diluted Average Shares
180,371.75
179,992
181,511
183,121
184,771
Total Operating Income as Reported
1,887,751
1,887,751
1,617,369
1,227,382
1,075,488
Total Expenses
4,797,162
4,797,162
4,358,914
3,874,047
3,202,302
Net Income from Continuing & Discontinued Operation
1,521,877
1,521,877
1,252,048
932,614
830,767
Normalized Income
1,527,562.09
1,527,562.09
1,267,902.65
953,300.55
839,881.19
Interest Income
31,486
31,486
25,813
4,150
1,579
Interest Expense
40,054
40,054
29,258
25,489
23,669
Net Interest Income
8,241
8,241
5,182
-23,693
-21,850
EBIT
1,929,010
1,929,010
1,631,612
1,203,255
1,065,900
EBITDA
2,595,787
2,595,787
2,293,917
1,749,480
1,521,889
Reconciled Cost of Revenue
3,329,483
3,329,483
2,995,877
2,648,953
2,080,613
Reconciled Depreciation
666,777
666,777
662,305
546,225
455,989
Net Income from Continuing Operation Net Minority Interest
1,521,877
1,521,877
1,252,048
932,614
830,767
Total Unusual Items Excluding Goodwill
-7,036
-7,036
-20,197
-25,923
-11,407
Total Unusual Items
-7,036
-7,036
-20,197
-25,923
-11,407
Normalized EBITDA
2,602,823
2,602,823
2,314,114
1,775,403
1,533,296
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,350.91
-1,350.91
-4,342.36
-5,236.45
-2,292.81
12/31/2021 - 1/12/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VOWB.F Volkswagen AG
10.60
+0.95%
VOW.PR Volkswagen AG
2,773.00
0.00%
TOM.SG Toyota Motor Corp
17.18
-0.54%
7211.T Mitsubishi Motors Corporation
436.10
-0.09%
VOW3.BE Volkswagen AG
108.45
-0.05%
VOWA.F Volkswagen AG
10.80
+1.89%
VOW3.MU Volkswagen AG
108.20
-0.46%
7270.T Subaru Corporation
2,866.50
+2.54%
VLKPF Volkswagen AG
114.45
0.00%
VLKAF Volkswagen AG
121.19
+0.78%