18.10
-2.10
(-10.40%)
As of 8:34:50 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,320,564
4,320,564
3,992,413
4,245,392
4,583,451
Cost of Revenue
2,240,213
2,240,213
1,970,155
2,165,860
2,348,439
Gross Profit
2,080,351
2,080,351
2,022,258
2,079,532
2,235,012
Operating Expense
1,788,720
1,788,720
1,859,393
1,930,994
1,954,473
Operating Income
291,631
291,631
162,865
148,538
280,539
Net Non Operating Interest Income Expense
-114,090
-114,090
-109,998
-87,067
-86,235
Pretax Income
177,541
177,541
52,867
61,471
194,304
Tax Provision
54,063
54,063
58,046
49,114
59,364
Net Income Common Stockholders
123,478
123,478
-5,179
12,357
134,940
Diluted NI Available to Com Stockholders
123,478
123,478
-5,179
12,357
134,940
Basic EPS
1.49
2.26
-0.09
0.23
2.37
Diluted EPS
1.46
2.21
-0.09
0.21
2.02
Basic Average Shares
54,480.75
54,654
54,978
53,850
57,053
Diluted Average Shares
54,480.75
55,933
54,978
58,966
66,839
Total Operating Income as Reported
291,631
291,631
162,865
148,538
280,539
Total Expenses
4,028,933
4,028,933
3,829,548
4,096,854
4,302,912
Net Income from Continuing & Discontinued Operation
123,478
123,478
-5,179
12,357
134,940
Normalized Income
123,478
123,478
-5,179
12,357
134,940
Interest Income
3,099
3,099
3,420
641
221
Interest Expense
110,585
110,585
113,418
87,708
70,874
Net Interest Income
-114,090
-114,090
-109,998
-87,067
-86,235
EBIT
288,126
288,126
166,285
149,179
265,178
EBITDA
1,709,074
1,709,074
1,460,336
1,512,186
1,651,746
Reconciled Cost of Revenue
870,151
870,151
727,425
855,932
1,016,701
Reconciled Depreciation
1,420,948
1,420,948
1,294,051
1,363,007
1,386,568
Net Income from Continuing Operation Net Minority Interest
123,478
123,478
-5,179
12,357
134,940
Normalized EBITDA
1,709,074
1,709,074
1,460,336
1,512,186
1,651,746
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade