800.00
+0.50
+(0.06%)
As of 8:01:15 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,168,244.00
1,125,838.00
1,022,345.00
779,734.00
649,587.00
Cost of Revenue
484,575.00
487,217.00
457,279.00
350,460.00
289,468.00
Gross Profit
683,669.00
638,621.00
565,066.00
429,274.00
360,119.00
Operating Expense
377,543.00
357,145.00
327,001.00
271,029.00
243,955.00
Operating Income
306,126.00
281,476.00
238,065.00
158,245.00
116,164.00
Net Non Operating Interest Income Expense
11,587.00
6,597.00
-174.00
-1,274.00
-4,429.00
Pretax Income
313,433.00
284,036.00
237,743.00
158,860.00
102,377.00
Tax Provision
77,386.00
68,274.00
52,021.00
35,197.00
22,281.00
Net Income Common Stockholders
236,047.00
215,762.00
185,722.00
123,663.00
80,096.00
Diluted NI Available to Com Stockholders
236,047.00
215,762.00
185,722.00
123,663.00
80,096.00
Basic EPS
20.77
18.98
16.33
10.88
7.04
Diluted EPS
20.77
18.98
16.33
10.88
7.04
Basic Average Shares
11,370.00
11,370.00
11,370.00
11,370.00
11,370.00
Diluted Average Shares
11,370.00
11,370.00
11,370.00
11,370.00
11,370.00
Total Expenses
862,118.00
844,362.00
784,280.00
621,489.00
533,423.00
Net Income from Continuing & Discontinued Operation
236,047.00
215,762.00
185,722.00
123,663.00
80,096.00
Normalized Income
236,047.00
215,762.00
185,722.00
123,663.00
80,096.00
Interest Income
12,574.00
8,056.00
783.00
267.00
401.00
Interest Expense
1,546.00
1,304.00
519.00
646.00
739.00
Net Interest Income
11,587.00
6,597.00
-174.00
-1,274.00
-4,429.00
EBIT
314,979.00
285,340.00
238,262.00
159,506.00
103,116.00
EBITDA
350,990.00
317,959.00
269,180.00
189,820.00
132,394.00
Reconciled Cost of Revenue
484,575.00
487,217.00
457,279.00
350,460.00
289,468.00
Reconciled Depreciation
36,011.00
32,619.00
30,918.00
30,314.00
29,278.00
Net Income from Continuing Operation Net Minority Interest
236,047.00
215,762.00
185,722.00
123,663.00
80,096.00
Total Unusual Items Excluding Goodwill
--
438.00
407.00
--
--
Total Unusual Items
--
438.00
407.00
--
--
Normalized EBITDA
350,990.00
317,959.00
269,180.00
189,820.00
132,394.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 3/6/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade