675.00
-10.00
(-1.46%)
As of 8:16:06 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,193,529
1,193,529
1,125,838
1,022,345
779,734
Cost of Revenue
486,901
486,901
487,217
457,279
350,460
Gross Profit
706,628
706,628
638,621
565,066
429,274
Operating Expense
383,015
383,015
357,145
327,001
271,029
Operating Income
323,613
323,613
281,476
238,065
158,245
Net Non Operating Interest Income Expense
11,393
11,393
6,597
-174
-1,274
Pretax Income
325,916
325,916
284,036
237,743
158,860
Tax Provision
75,386
75,386
70,068
52,021
35,197
Net Income Common Stockholders
250,530
250,530
213,968
185,722
123,663
Diluted NI Available to Com Stockholders
250,530
250,530
213,968
185,722
123,663
Basic EPS
22.03
22.03
18.82
16.33
10.88
Diluted EPS
22.03
22.03
18.82
16.33
10.88
Basic Average Shares
11,370
11,370
11,370
11,370
11,370
Diluted Average Shares
11,370
11,370
11,370
11,370
11,370
Total Expenses
869,916
869,916
844,362
784,280
621,489
Net Income from Continuing & Discontinued Operation
250,530
250,530
213,968
185,722
123,663
Normalized Income
250,530
250,530
213,968
185,722
123,663
Interest Income
12,976
12,976
8,056
783
267
Interest Expense
1,678
1,678
1,304
519
646
Net Interest Income
11,393
11,393
6,597
-174
-1,274
EBIT
327,594
327,594
285,340
238,262
159,506
EBITDA
364,988
364,988
317,959
269,180
189,820
Reconciled Cost of Revenue
486,901
486,901
487,217
457,279
350,460
Reconciled Depreciation
37,394
37,394
32,619
30,918
30,314
Net Income from Continuing Operation Net Minority Interest
250,530
250,530
213,968
185,722
123,663
Total Unusual Items Excluding Goodwill
--
--
438
407
--
Total Unusual Items
--
--
438
407
--
Normalized EBITDA
364,988
364,988
317,959
269,180
189,820
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 7/11/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade