Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Berlin - Delayed Quote EUR

Green Thumb Industries Inc (R9U2.BE)

5.42
+0.22
+(4.13%)
As of 11:05:08 AM GMT+2. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,137,141
1,137,141
1,054,553
1,017,375
893,560
Cost of Revenue
536,032
536,032
528,058
513,412
401,631
Gross Profit
601,109
601,109
526,495
503,963
491,929
Operating Expense
376,684
376,684
341,863
294,396
277,087
Operating Income
224,425
224,425
184,632
209,567
214,842
Net Non Operating Interest Income Expense
-15,192
-15,192
-12,376
-17,131
-20,544
Other Income Expense
-9,094
-9,094
-16,207
-84,004
10,677
Pretax Income
200,139
200,139
156,049
108,432
204,975
Tax Provision
126,288
126,288
118,630
94,777
124,612
Net Income Common Stockholders
73,083
73,083
36,267
11,978
75,436
Diluted NI Available to Com Stockholders
73,083
73,083
36,267
11,978
75,436
Basic EPS
0.31
--
0.15
0.05
0.34
Diluted EPS
0.30
--
0.15
0.05
0.33
Basic Average Shares
236,827.77
--
237,927.87
236,713.06
223,192.33
Diluted Average Shares
241,925.96
--
239,827.39
238,080.03
226,758.88
Total Operating Income as Reported
224,425
224,425
184,632
121,064
214,842
Total Expenses
912,716
912,716
869,921
807,808
678,718
Interest Income
9,074
9,074
6,697
4,070
1,432
Interest Expense
24,266
24,266
19,073
21,201
21,976
Net Interest Income
-15,192
-15,192
-12,376
-17,131
-20,544
Net Income from Continuing & Discontinued Operation
73,083
73,083
36,267
11,978
75,436
Normalized Income
73,480.37
73,480.37
48,260.78
75,542.19
68,218.49
EBIT
224,405
224,405
175,122
129,633
226,951
EBITDA
392,000
392,000
324,143
270,282
329,533
Reconciled Cost of Revenue
536,032
536,032
528,058
513,412
401,631
Reconciled Depreciation
167,595
167,595
149,021
140,649
102,582
Net Income from Continuing Operation Net Minority Interest
73,083
73,083
36,267
11,978
75,436
Total Unusual Items Excluding Goodwill
-503
-503
-15,182
-80,461
9,887
Total Unusual Items
-503
-503
-15,182
-80,461
9,887
Normalized EBITDA
392,503
392,503
339,325
350,743
319,646
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-105.63
-105.63
-3,188.22
-16,896.81
2,669.49
12/31/2021 - 12/28/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

2WM0.F FLUENT Corp.
0.0445
+1.14%
 
7CI.SG Cronos Group Inc
1.6000
-1.05%
 
6CQ.BE Cresco Labs Inc
0.6980
+4.41%
 
2HQ.BE Tilray Brands Inc
0.4400
+12.27%
 
7CI.BE Cronos Group Inc
1.5870
-2.16%
 
TLRY.VI Tilray Brands, Inc.
0.4652
+20.67%
 
2HQ.DU Tilray Brands Inc
0.4795
+22.17%
 
11L.SG Canopy Growth Corp
1.5400
+19.75%
 
2HQ.HM Tilray Brands Inc
0.4689
+20.20%
 
6CQ.F Cresco Labs Inc.
0.6720
+21.96%