Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.4340
+0.0390
+(9.87%)
At close: February 21 at 4:28:34 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
252,944
568,233
56,414
20,036
26,694
Cost of Revenue
261,734
447,442
44,372
11,632
6,322
Gross Profit
-8,790
120,791
12,042
8,404
20,372
Operating Expense
158,595
179,083
131,284
68,865
26,331
Operating Income
-167,385
-58,292
-119,242
-60,461
-5,959
Net Non Operating Interest Income Expense
12,238
2,924
2,579
1,292
-286
Pretax Income
-162,715
-62,936
-114,460
-57,408
-8,241
Tax Provision
--
--
-80
-975
7,727
Net Income Common Stockholders
-164,292
-64,513
-109,449
-56,433
-15,967
Diluted NI Available to Com Stockholders
-164,292
-64,513
-109,449
-56,433
-15,967
Basic EPS
-2.68
-1.09
-1.89
-0.97
-0.36
Diluted EPS
-2.68
-1.09
-1.89
-0.97
-0.36
Basic Average Shares
59,935.1420
59,935.1420
58,028.1710
57,598.7420
44,287.5000
Diluted Average Shares
59,935.1420
59,935.1420
58,028.1710
57,598.7420
44,287.5000
Total Operating Income as Reported
-104,354
-58,292
-119,242
-60,461
-5,961
Rent Expense Supplemental
--
7,559
1,660
1,784
1,689
Total Expenses
420,329
626,525
175,656
80,497
32,653
Net Income from Continuing & Discontinued Operation
-164,292
-64,513
-109,449
-56,433
-15,967
Normalized Income
-164,292
-64,513
-109,449
-56,433
-15,967
Interest Income
-193
3,473
3,434
2,056
449
Interest Expense
-11,881
1,099
675
49
492
Net Interest Income
12,238
2,924
2,579
1,292
-286
EBIT
-174,596
-61,837
-113,785
-57,359
-7,749
EBITDA
-150,830
-39,556
-99,795
-52,144
-7,392
Reconciled Cost of Revenue
261,734
447,442
44,372
11,632
6,322
Reconciled Depreciation
23,766
22,281
13,990
5,215
357
Net Income from Continuing Operation Net Minority Interest
-164,292
-64,513
-109,449
-56,433
-15,967
Total Unusual Items Excluding Goodwill
--
--
22,485
--
--
Total Unusual Items
--
--
22,485
--
--
Normalized EBITDA
-150,830
-39,556
-99,795
-52,144
-7,392
Tax Rate for Calcs
--
--
0
--
0.0002
12/31/2020 - 5/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade