7.61
+0.02
+(0.26%)
At close: 8:00:14 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,042,979
1,042,979
976,672
1,099,574
1,058,638
Cost of Revenue
678,778
678,778
646,853
790,455
665,419
Gross Profit
364,201
364,201
329,819
309,119
393,219
Operating Expense
513,772
513,772
539,947
577,623
489,054
Operating Income
-149,571
-149,571
-210,128
-268,504
-95,835
Net Non Operating Interest Income Expense
-21,432
-21,432
1,008
-2,247
-6,856
Other Income Expense
5,672
5,672
83,707
21,070
5,360
Pretax Income
-165,331
-165,331
-125,413
-249,681
-97,331
Tax Provision
-530
-530
979
116
-6,107
Net Income Common Stockholders
-165,874
-165,874
-131,100
-322,703
-116,882
Diluted NI Available to Com Stockholders
-165,874
-165,874
-131,100
-322,703
-116,882
Basic EPS
-1.27
-1.36
-1.16
-2.99
-1.12
Diluted EPS
-1.27
-1.36
-1.16
-2.99
-1.12
Basic Average Shares
119,461.69
121,677.97
113,152.75
107,927.46
104,683.46
Diluted Average Shares
119,461.69
121,677.97
113,152.75
107,927.46
104,683.46
Total Operating Income as Reported
-155,255
-155,255
-218,055
-300,857
-95,835
Total Expenses
1,192,550
1,192,550
1,186,800
1,368,078
1,154,473
Net Income from Continuing & Discontinued Operation
-164,801
-164,801
-130,026
-321,143
-109,613
Normalized Income
-171,096.79
-171,096.79
-194,404.68
-269,420.60
-91,224
Interest Income
6,348
6,348
10,532
6,639
635
Interest Expense
27,780
27,780
9,524
8,886
7,491
Net Interest Income
-21,432
-21,432
1,008
-2,247
-6,856
EBIT
-137,551
-137,551
-115,889
-240,795
-89,840
EBITDA
-94,783
-94,783
-53,038
-175,888
-42,934
Reconciled Cost of Revenue
678,778
678,778
646,853
790,455
665,419
Reconciled Depreciation
42,768
42,768
62,851
64,907
46,906
Net Income from Continuing Operation Net Minority Interest
-164,801
-164,801
-126,392
-249,797
-91,224
Total Unusual Items Excluding Goodwill
6,316
6,316
86,092
24,840
--
Total Unusual Items
6,316
6,316
86,092
24,840
--
Normalized EBITDA
-101,099
-101,099
-139,130
-200,728
-42,934
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
20.21
20.21
18,079.32
5,216.40
--
12/31/2021 - 1/22/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade