0.0010
0.0000
(0.00%)
At close: January 17 at 8:03:22 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,413,907.0700
10,245,256.0700
7,837,828.0170
5,480,091.1340
4,155,221.6950
Cost of Revenue
8,537,591.8200
9,275,044.8200
7,402,432.4660
5,149,022.7980
3,812,770.0880
Gross Profit
876,315.2500
970,211.2500
435,395.5510
331,068.3360
342,451.6070
Operating Expense
799,671.3760
807,622.3760
378,973.9790
363,349.5400
389,563.5910
Operating Income
76,643.8740
162,588.8740
56,421.5720
-32,281.2040
-47,111.9840
Net Non Operating Interest Income Expense
-59,531.0490
-45,327.0490
-30,320.9410
-23,554.5110
50,689.6290
Other Income Expense
-25,661.6410
-41,572.6410
48,210.8030
941,639.4930
44,317.4630
Pretax Income
-8,548.8160
75,689.1840
74,311.4340
885,803.8480
47,894.6140
Tax Provision
11,763.9990
24,067.9990
10,318.9190
166,376.5270
1,659.7230
Net Income Common Stockholders
-39,202.9000
27,795.1000
63,992.5150
724,290.3050
44,333.0290
Diluted NI Available to Com Stockholders
-39,202.9000
27,795.1000
63,992.5150
724,290.3050
44,333.0290
Basic EPS
-0.03
0.02
0.05
0.56
0.03
Diluted EPS
-0.03
0.02
0.05
0.56
0.03
Basic Average Shares
1,304,664.1250
1,304,664.1250
1,304,664.1250
1,304,664.1250
1,304,664.1250
Diluted Average Shares
1,304,664.1250
1,304,664.1250
1,304,664.1250
1,304,664.1250
1,304,664.1250
Total Operating Income as Reported
51,572.9330
120,431.9330
48,998.9510
898,579.2370
62,117.7780
Rent Expense Supplemental
25,047.4860
28,991.4860
2,534.1860
--
--
Total Expenses
9,337,263.1960
10,082,667.1960
7,781,406.4450
5,512,372.3380
4,202,333.6790
Net Income from Continuing & Discontinued Operation
-39,202.9000
27,795.1000
63,992.5150
724,290.3050
44,333.0290
Normalized Income
-19,146.1472
56,546.7807
70,384.4275
-14,766.8468
52,458.2280
Interest Income
7,285.3990
5,063.3990
4,231.2430
9,565.6590
83,839.2560
Interest Expense
66,816.4480
50,390.4480
34,552.1840
33,120.1700
33,149.6270
Net Interest Income
-59,531.0490
-45,327.0490
-30,320.9410
-23,554.5110
50,689.6290
EBIT
58,267.6320
126,079.6320
108,863.6180
918,924.0180
81,044.2410
EBITDA
255,466.1180
312,185.1180
229,967.5910
1,038,459.8980
227,571.8170
Reconciled Cost of Revenue
8,537,591.8200
9,275,044.8200
7,402,432.4660
5,149,022.7980
3,812,770.0880
Reconciled Depreciation
197,198.4860
186,105.4860
121,103.9730
119,535.8800
146,527.5760
Net Income from Continuing Operation Net Minority Interest
-39,202.9000
27,795.1000
63,992.5150
719,427.3210
52,458.2280
Total Unusual Items Excluding Goodwill
-25,070.9410
-42,156.9410
-7,422.6210
903,985.7120
--
Total Unusual Items
-25,070.9410
-42,156.9410
-7,422.6210
903,985.7120
--
Normalized EBITDA
280,537.0590
354,342.0590
237,390.2120
134,474.1860
227,571.8170
Tax Rate for Calcs
0.0002
0.0003
0.0001
0.0002
0.0000
Tax Effect of Unusual Items
-5,014.1882
-13,405.2603
-1,030.7085
169,791.5442
--
12/31/2020 - 5/12/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade