12.84
-0.13
(-1.00%)
At close: 7:09:44 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
15,289,000
15,289,000
15,978,000
14,357,000
12,651,000
Cost of Revenue
12,637,000
12,637,000
13,295,000
12,389,000
10,881,000
Gross Profit
2,652,000
2,652,000
2,683,000
1,968,000
1,770,000
Operating Expense
1,617,000
1,617,000
1,607,000
1,409,000
1,306,000
Operating Income
1,035,000
1,035,000
1,076,000
559,000
464,000
Net Non Operating Interest Income Expense
-132,000
-132,000
-180,000
-119,000
-63,000
Pretax Income
608,000
608,000
423,000
260,000
180,000
Tax Provision
70,000
70,000
155,000
101,000
104,000
Net Income Common Stockholders
349,000
349,000
218,000
147,000
52,000
Diluted NI Available to Com Stockholders
349,000
349,000
218,000
147,000
52,000
Basic EPS
1.31
--
0.81
0.54
0.19
Diluted EPS
1.29
--
0.80
0.54
0.19
Basic Average Shares
267,000
--
269,000
271,000
271,215.40
Diluted Average Shares
271,000
--
273,000
272,000
271,215.40
Total Expenses
14,254,000
14,254,000
14,902,000
13,798,000
12,187,000
Net Income from Continuing & Discontinued Operation
349,000
349,000
218,000
147,000
52,000
Normalized Income
566,860
566,860
271,654
165,972
105,200
Interest Income
108,000
108,000
93,000
56,000
32,000
Interest Expense
236,000
236,000
270,000
172,000
90,000
Net Interest Income
-132,000
-132,000
-180,000
-119,000
-63,000
EBIT
844,000
844,000
693,000
432,000
270,000
EBITDA
1,522,000
1,522,000
1,287,000
992,000
837,000
Reconciled Cost of Revenue
12,637,000
12,637,000
13,295,000
12,389,000
10,881,000
Reconciled Depreciation
678,000
678,000
594,000
560,000
567,000
Net Income from Continuing Operation Net Minority Interest
535,000
535,000
252,000
147,000
52,000
Total Unusual Items Excluding Goodwill
-36,000
-36,000
-31,000
-31,000
-70,000
Total Unusual Items
-36,000
-36,000
-31,000
-31,000
-70,000
Normalized EBITDA
1,558,000
1,558,000
1,318,000
1,023,000
907,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,140
-4,140
-11,346
-12,028
-16,800
12/31/2021 - 1/5/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade