Unlock stock picks and a broker-level newsfeed that powers Wall Street.
50.84
-4.45
(-8.05%)
At close: April 4 at 6:22:39 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,112,898
4,112,898
3,484,619
3,126,534
2,764,584
Cost of Revenue
2,307,253
2,307,253
1,962,004
1,685,412
1,355,984
Gross Profit
1,805,645
1,805,645
1,522,615
1,441,122
1,408,600
Operating Expense
2,023,812
2,023,812
2,314,992
1,972,010
1,173,500
Operating Income
-218,167
-218,167
-792,377
-530,888
235,100
Net Non Operating Interest Income Expense
-411
-411
-730
-5,161
-2,980
Other Income Expense
98,620
98,620
93,677
43,766
4,467
Pretax Income
-119,958
-119,958
-699,430
-492,283
236,587
Tax Provision
9,428
9,428
10,131
5,722
-5,798
Net Income Common Stockholders
-129,386
-129,386
-709,561
-498,005
242,385
Diluted NI Available to Com Stockholders
-129,386
-129,386
-709,561
-498,005
242,385
Basic EPS
-0.89
-0.89
-5.01
-3.62
1.83
Diluted EPS
-0.89
-0.89
-5.01
-3.62
1.71
Basic Average Shares
144,630
144,630
139,658
137,668
132,710
Diluted Average Shares
144,630
144,630
139,658
137,668
141,668
Total Operating Income as Reported
-218,167
-218,167
-792,377
-530,888
235,100
Total Expenses
4,331,065
4,331,065
4,276,996
3,657,422
2,529,484
Net Income from Continuing & Discontinued Operation
-129,386
-129,386
-709,561
-498,005
242,385
Normalized Income
-129,386
-129,386
-709,561
-498,005
242,385
Interest Expense
411
411
730
5,161
2,980
Net Interest Income
-411
-411
-730
-5,161
-2,980
EBIT
-119,547
-119,547
-698,700
-487,122
239,567
EBITDA
219,864
219,864
-362,869
-148,609
408,782
Reconciled Cost of Revenue
2,307,253
2,307,253
1,962,004
1,685,412
1,355,984
Reconciled Depreciation
339,411
339,411
335,831
338,513
169,215
Net Income from Continuing Operation Net Minority Interest
-129,386
-129,386
-709,561
-498,005
242,385
Normalized EBITDA
219,864
219,864
-362,869
-148,609
408,782
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 10/2/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade