Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
33.80
0.00
(0.00%)
At close: March 7 at 6:10:00 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,601,979
3,601,979
2,799,274
2,225,052
1,919,181
Cost of Revenue
801,162
801,162
649,115
547,658
496,870
Gross Profit
2,800,817
2,800,817
2,150,159
1,677,394
1,422,311
Operating Expense
3,864,134
3,864,134
3,409,226
2,601,178
1,917,409
Operating Income
-1,063,317
-1,063,317
-1,259,067
-923,784
-495,098
Net Non Operating Interest Income Expense
138,347
138,347
101,111
-1,061
-6,905
Other Income Expense
-11,530
-11,530
-527
-5,744
-1,796
Pretax Income
-936,500
-936,500
-1,158,483
-930,589
-503,800
Tax Provision
4,114
4,114
454
3,552
-320
Net Income Common Stockholders
-935,384
-935,384
-1,151,946
-924,366
-491,651
Diluted NI Available to Com Stockholders
-935,384
-935,384
-1,151,946
-924,366
-491,651
Basic EPS
-0.14
-0.14
-0.19
-0.15
-0.10
Diluted EPS
-0.14
-0.14
-0.19
-0.15
-0.10
Basic Average Shares
6,474,820
6,474,820
6,164,450
5,955,590
5,058,580
Diluted Average Shares
6,474,820
6,474,820
6,164,450
5,955,590
5,058,580
Total Operating Income as Reported
-1,063,317
-1,063,317
-1,259,067
-923,784
-495,098
Total Expenses
4,665,296
4,665,296
4,058,341
3,148,836
2,414,279
Net Income from Continuing & Discontinued Operation
-935,384
-935,384
-1,151,946
-924,366
-491,651
Normalized Income
-935,384
-935,384
-1,151,946
-924,366
-491,651
Interest Income
179,531
179,531
141,818
38,842
92
Interest Expense
39,813
39,813
39,391
38,642
6,781
Net Interest Income
138,347
138,347
101,111
-1,061
-6,905
EBIT
-896,687
-896,687
-1,119,092
-891,947
-497,019
EBITDA
-670,250
-670,250
-910,950
-761,864
-421,397
Reconciled Cost of Revenue
801,162
801,162
649,115
547,658
496,870
Reconciled Depreciation
226,437
226,437
208,142
130,083
75,622
Net Income from Continuing Operation Net Minority Interest
-935,384
-935,384
-1,151,946
-924,366
-491,651
Normalized EBITDA
-670,250
-670,250
-910,950
-761,864
-421,397
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 8/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0K6G.IL NetEase, Inc.
101.24
-1.06%
6BO.MU Bloober Team SA
7.19
0.00%
6BO.SG Bloober Team SA
6.39
-1.69%
2EC.F everplay group plc
2.3000
-5.74%
BLBLF Bilibili Inc.
22.10
0.00%
RFV.SG Don't Nod Entertainment S.A.
0.9400
-2.89%
BUFT.TA Buff Technologies Ltd.
1,972.00
+7.23%
OTGLF CD Projekt S.A.
53.51
0.00%
NTOA.BE Nintendo Co Ltd
16.10
-8.00%
FDEV.L Frontier Developments plc
186.40
-1.89%