4.8800
+0.2400
+(5.17%)
At close: January 15 at 5:36:05 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
829.2849
829.2849
640.4208
491.3762
237.3995
Cost of Revenue
1,278.6889
1,278.6889
1,034.7060
746.1271
415.7596
Gross Profit
-449.4040
-449.4040
-394.2852
-254.7509
-178.3602
Operating Expense
1,150.0292
1,150.0292
1,005.4929
1,597.1819
498.7434
Operating Income
-1,599.4332
-1,599.4332
-1,399.7781
-1,851.9328
-677.1036
Net Non Operating Interest Income Expense
16.9211
16.9211
-36.7237
12.6047
-46.4802
Pretax Income
-1,580.9298
-1,580.9298
-1,438.7088
-1,838.9635
-723.5837
Tax Provision
--
--
--
0.0300
0.0300
Net Income Common Stockholders
-1,581.0808
-1,581.0808
-1,438.8598
-1,838.9935
-723.6137
Diluted NI Available to Com Stockholders
-1,581.0808
-1,581.0808
-1,438.8598
-1,838.9935
-723.6137
Basic EPS
-0.53
-0.48
-0.53
-0.68
-0.59
Diluted EPS
-0.53
-0.48
-0.53
-0.68
-0.59
Basic Average Shares
2,717.5000
3,276.2670
2,717.5000
2,717.5000
--
Diluted Average Shares
2,717.5000
3,276.2670
2,717.5000
2,717.5000
--
Total Expenses
2,428.7181
2,428.7181
2,040.1989
2,343.3090
914.5030
Net Income from Continuing & Discontinued Operation
-1,580.9298
-1,580.9298
-1,438.7088
-1,838.9635
-723.6137
Normalized Income
-1,580.9298
-1,580.9298
-1,438.7088
-1,838.9635
-723.6137
Interest Income
191.3523
191.3523
172.5113
97.9820
52.3691
Interest Expense
174.4312
174.4312
209.2349
85.3772
98.8492
Net Interest Income
16.9211
16.9211
-36.7237
12.6047
-46.4802
EBIT
-1,406.4986
-1,406.4986
-1,229.4739
-1,753.5863
-624.7345
EBITDA
-1,257.9113
-1,257.9113
-1,070.8284
-1,579.8433
-603.2483
Reconciled Cost of Revenue
1,278.6889
1,278.6889
1,034.7060
746.1271
415.7596
Reconciled Depreciation
148.5873
148.5873
158.6455
173.7429
21.4862
Net Income from Continuing Operation Net Minority Interest
-1,580.9298
-1,580.9298
-1,438.7088
-1,838.9635
-723.6137
Normalized EBITDA
-1,257.9113
-1,257.9113
-1,070.8284
-1,579.8433
-603.2483
Tax Rate for Calcs
--
--
--
--
0.0003
12/31/2020 - 2/27/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PGH.DE The Payments Group Holding GmbH & Co KGaA
0.7250
0.00%
INW.DE GBS Software AG
3.2200
+0.62%
SQ3.DE Block, Inc.
82.62
+2.71%
WO6.DE Worldline SA
7.63
+1.95%
NFN.DE NFON AG
5.35
-0.93%
1N8.DE Adyen N.V.
1,472.60
+2.42%
0ZC.DE Zscaler, Inc.
182.62
+1.93%
CYR.DE cyan AG
2.7400
-1.44%
UMDK.DE UMT United Mobility Technology AG
0.2900
-1.69%
CA1.DE Circus SE
23.80
-1.65%