0.1355
-0.0105
(-7.19%)
At close: April 17 at 4:00:00 PM EDT
0.1361
+0.00
+(0.44%)
After hours: April 17 at 7:48:08 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,037,000
10,037,000
10,915,000
12,106,000
14,044,000
Cost of Revenue
6,524,000
6,524,000
7,230,000
8,417,000
9,231,000
Gross Profit
3,513,000
3,513,000
3,685,000
3,689,000
4,813,000
Operating Expense
2,825,000
2,825,000
3,071,000
3,261,000
3,342,000
Operating Income
688,000
688,000
614,000
428,000
1,471,000
Net Non Operating Interest Income Expense
-468,000
-468,000
-451,000
-456,000
-468,000
Other Income Expense
-1,511,000
-1,511,000
-97,000
-2,280,000
-365,000
Pretax Income
-1,291,000
-1,291,000
66,000
-2,308,000
638,000
Tax Provision
-41,000
-41,000
160,000
224,000
217,000
Net Income Common Stockholders
-1,290,000
-1,290,000
-145,000
-2,594,000
340,000
Diluted NI Available to Com Stockholders
-1,290,000
-1,290,000
-145,000
-2,594,000
340,000
Basic EPS
-3.26
--
-0.37
-6.83
0.84
Diluted EPS
-3.26
--
-0.37
-6.83
0.82
Basic Average Shares
396,000
--
387,000
380,000
403,000
Diluted Average Shares
396,000
--
388,000
383,000
415,000
Total Operating Income as Reported
-809,000
-809,000
590,000
-2,041,000
1,087,000
Total Expenses
9,349,000
9,349,000
10,301,000
11,678,000
12,573,000
Net Income from Continuing & Discontinued Operation
-1,290,000
-1,290,000
-145,000
-2,594,000
340,000
Normalized Income
169,140.2014
169,140.2014
-68,370
-694,840
525,424.7649
Interest Expense
468,000
468,000
451,000
456,000
468,000
Net Interest Income
-468,000
-468,000
-451,000
-456,000
-468,000
EBIT
-823,000
-823,000
517,000
-1,852,000
1,106,000
EBITDA
-440,000
-440,000
924,000
-1,371,000
1,643,000
Reconciled Cost of Revenue
6,524,000
6,524,000
7,230,000
8,417,000
9,231,000
Reconciled Depreciation
383,000
383,000
407,000
481,000
537,000
Net Income from Continuing Operation Net Minority Interest
-1,290,000
-1,290,000
-145,000
-2,594,000
340,000
Total Unusual Items Excluding Goodwill
-1,507,000
-1,507,000
-97,000
-2,404,000
-281,000
Total Unusual Items
-1,507,000
-1,507,000
-97,000
-2,404,000
-281,000
Normalized EBITDA
1,067,000
1,067,000
1,021,000
1,033,000
1,924,000
Tax Rate for Calcs
0
0
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-47,859.7986
-47,859.7986
-20,370
-504,840
-95,575.2351
12/31/2021 - 5/10/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NEGG Newegg Commerce, Inc.
3.9800
+5.85%
DTC Solo Brands, Inc.
0.1284
+1.82%
NPSNY Naspers Limited
48.15
+2.88%
TDUP ThredUp Inc.
3.3200
+1.22%
THGHY THG Plc
0.3921
0.00%
3185.T Dream Vision Co.,Ltd.
132.00
-7.69%
DSNO.ST Desenio Group AB (publ)
0.1600
-8.31%
DROOF Deliveroo plc
1.5000
0.00%
ASAPQ Waitr Holdings Inc.
0.0001
0.00%
MOGU MOGU Inc.
2.1300
+4.41%