0.6000
-0.1150
(-16.08%)
As of January 22 at 4:45:38 PM GMT. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
81,957.0000
81,957.0000
91,680.0000
78,371.0000
39,703.0000
Cost of Revenue
30,976.0000
30,976.0000
35,166.0000
31,074.0000
18,516.0000
Gross Profit
50,981.0000
50,981.0000
56,514.0000
47,297.0000
21,187.0000
Operating Expense
55,428.0000
55,428.0000
54,058.0000
47,027.0000
37,490.0000
Operating Income
-4,447.0000
-4,447.0000
2,456.0000
270.0000
-16,303.0000
Net Non Operating Interest Income Expense
-751.0000
-751.0000
-159.0000
-122.0000
-194.0000
Pretax Income
-6,710.0000
-6,710.0000
2,297.0000
788.0000
6,026.0000
Tax Provision
-435.0000
-435.0000
260.0000
-1,261.0000
-186.0000
Net Income Common Stockholders
-6,275.0000
-6,275.0000
2,037.0000
2,049.0000
6,212.0000
Diluted NI Available to Com Stockholders
-6,275.0000
-6,275.0000
2,037.0000
2,049.0000
6,212.0000
Basic EPS
-0.01
-0.05
0.02
0.02
0.05
Diluted EPS
-0.01
-0.05
0.02
0.02
0.05
Basic Average Shares
124,230.9050
124,230.9050
124,230.9050
124,230.9050
124,230.9050
Diluted Average Shares
--
124,230.9050
124,230.9050
124,230.9050
124,230.9050
Total Operating Income as Reported
-5,959.0000
-5,959.0000
2,456.0000
910.0000
-9,360.0000
Rent Expense Supplemental
1,358.0000
1,358.0000
2,257.0000
2,105.0000
430.0000
Total Expenses
86,404.0000
86,404.0000
89,224.0000
78,101.0000
56,006.0000
Net Income from Continuing & Discontinued Operation
-6,275.0000
-6,275.0000
2,037.0000
2,049.0000
6,212.0000
Normalized Income
-4,861.0209
-4,861.0209
2,037.0000
1,530.6000
-17,247.6300
Interest Income
79.0000
79.0000
89.0000
--
45.0000
Interest Expense
830.0000
830.0000
248.0000
122.0000
239.0000
Net Interest Income
-751.0000
-751.0000
-159.0000
-122.0000
-194.0000
EBIT
-5,880.0000
-5,880.0000
2,545.0000
910.0000
6,265.0000
EBITDA
-569.0000
-569.0000
6,295.0000
5,137.0000
10,733.0000
Reconciled Cost of Revenue
30,976.0000
30,976.0000
35,166.0000
31,074.0000
18,516.0000
Reconciled Depreciation
5,311.0000
5,311.0000
3,750.0000
4,227.0000
4,468.0000
Net Income from Continuing Operation Net Minority Interest
-6,275.0000
-6,275.0000
2,037.0000
2,049.0000
6,212.0000
Total Unusual Items Excluding Goodwill
-1,512.0000
-1,512.0000
--
640.0000
22,523.0000
Total Unusual Items
-1,512.0000
-1,512.0000
--
640.0000
17,307.0000
Normalized EBITDA
943.0000
943.0000
6,295.0000
4,497.0000
-6,574.0000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-98.0209
-98.0209
--
121.6000
4,279.3700
3/31/2021 - 7/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade