5.73
0.00
(0.00%)
At close: January 21 at 3:00:00 PM EST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
21,616,000.00
21,616,000.00
19,521,000.00
8,700,000.00
5,722,000.00
Cost of Revenue
10,157,000.00
10,157,000.00
8,551,000.00
4,176,000.00
2,390,000.00
Gross Profit
11,459,000.00
11,459,000.00
10,970,000.00
4,524,000.00
3,332,000.00
Operating Expense
9,586,000.00
9,586,000.00
8,530,000.00
6,348,000.00
4,957,000.00
Operating Income
1,873,000.00
1,873,000.00
2,440,000.00
-1,824,000.00
-1,625,000.00
Net Non Operating Interest Income Expense
-201,000.00
-201,000.00
-217,000.00
-301,000.00
-301,000.00
Other Income Expense
212,000.00
212,000.00
249,000.00
932,000.00
-425,000.00
Pretax Income
1,884,000.00
1,884,000.00
2,472,000.00
-1,191,000.00
-2,351,000.00
Tax Provision
633,000.00
633,000.00
728,000.00
-331,000.00
-623,000.00
Net Income Common Stockholders
1,255,000.00
1,255,000.00
1,746,000.00
-860,000.00
-1,728,000.00
Basic EPS
0.76
--
0.96
-0.46
-0.92
Diluted EPS
0.75
--
0.96
-0.46
-0.92
Basic Average Shares
1,659,000.00
--
1,824,000.00
1,886,000.00
1,883,000.00
Diluted Average Shares
1,671,105.19
--
1,824,000.00
1,886,000.00
1,883,000.00
Net Income from Continuing & Discontinued Operation
1,255,000.00
1,255,000.00
1,746,000.00
-860,000.00
-1,728,000.00
Normalized Income
1,246,367.83
1,246,367.83
1,748,116.50
-1,329,300.00
-1,330,365.00
Interest Income
117,000.00
117,000.00
138,000.00
17,000.00
20,000.00
Interest Expense
241,000.00
241,000.00
290,000.00
318,000.00
246,000.00
Net Interest Income
-201,000.00
-201,000.00
-217,000.00
-301,000.00
-301,000.00
EBIT
2,125,000.00
2,125,000.00
2,762,000.00
-873,000.00
-2,105,000.00
EBITDA
3,898,000.00
3,898,000.00
4,524,000.00
928,000.00
-176,000.00
Reconciled Cost of Revenue
10,157,000.00
10,157,000.00
8,551,000.00
4,176,000.00
2,390,000.00
Reconciled Depreciation
1,773,000.00
1,773,000.00
1,762,000.00
1,801,000.00
1,929,000.00
Net Income from Continuing Operation Net Minority Interest
1,255,000.00
1,255,000.00
1,746,000.00
-860,000.00
-1,728,000.00
Total Unusual Items Excluding Goodwill
13,000.00
13,000.00
-3,000.00
650,000.00
-541,000.00
Total Unusual Items
13,000.00
13,000.00
-3,000.00
650,000.00
-541,000.00
Normalized EBITDA
3,885,000.00
3,885,000.00
4,527,000.00
278,000.00
365,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
4,367.83
4,367.83
-883.50
180,700.00
-143,365.00
6/30/2021 - 2/13/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BZU.SG Air New Zealand Ltd
0.3285
+0.92%
BZU.MU Air New Zealand Ltd
0.3265
+0.31%
BZU.BE Air New Zealand Ltd
0.3340
+0.45%
BZU.F Air New Zealand Limited
0.3250
+1.56%
ANZFF Air New Zealand Limited
0.3400
0.00%
BZU.HM Air New Zealand Ltd
0.3250
+1.56%
AIZ.AX Air New Zealand Limited
0.5500
0.00%
ATSG Air Transport Services Group, Inc.
22.09
-0.09%
SNCY Sun Country Airlines Holdings, Inc.
16.90
+1.62%
VLRS Controladora Vuela Compañía de Aviación, S.A.B. de C.V.
8.90
+1.71%