0.9700
0.0000
(0.00%)
At close: April 17 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
153,305
153,305
143,987
117,399.0569
98,582.7673
Cost of Revenue
125,528
125,528
113,882
89,540.9667
69,222.4436
Gross Profit
27,777
27,777
30,105
27,858.0902
29,360.3238
Operating Expense
41,324
41,324
40,826
49,613.9110
46,344.3711
Operating Income
-13,547
-13,547
-10,721
-21,755.8208
-16,984.0473
Net Non Operating Interest Income Expense
-5,935
-5,935
-5,695
-6,906.1303
-1,697.2283
Other Income Expense
9,507
9,507
-8,527
-6,175.9505
-2,282.3171
Pretax Income
-9,975
-9,975
-24,943
-34,837.9016
-20,963.5927
Tax Provision
1,047
1,047
7,464
5,061.1553
-3,565.4343
Net Income Common Stockholders
-11,022
-11,022
-46,196
2,038.0195
-17,398.1585
Diluted NI Available to Com Stockholders
-11,022
-11,022
-46,196
2,038.0195
-17,398.1585
Basic EPS
-0.10
--
-0.40
0.01
-0.15
Diluted EPS
-0.10
--
-0.40
0.01
-0.15
Basic Average Shares
115,369.9470
--
114,776.0860
114,389.6080
114,013.6100
Diluted Average Shares
115,369.9470
--
114,776.0860
114,389.6080
114,013.6100
Total Operating Income as Reported
-15,938
-15,938
-17,810
-36,707.1913
-21,794.1679
Total Expenses
166,852
166,852
154,708
139,154.8777
115,566.8146
Net Income from Continuing & Discontinued Operation
-11,022
-11,022
-46,196
2,038.0195
-17,398.1585
Normalized Income
-18,521.5500
-18,521.5500
-26,860.6000
-34,559.4489
-14,197.6367
Interest Income
535
535
1,019
287.3563
128.6254
Interest Expense
6,470
6,470
6,714
7,193.4866
1,825.8537
Net Interest Income
-5,935
-5,935
-5,695
-6,906.1303
-1,697.2283
EBIT
-3,505
-3,505
-18,229
-27,644.4150
-19,137.7390
EBITDA
7,956
7,956
-6,520
-15,722.0749
-801.5561
Reconciled Cost of Revenue
125,528
125,528
113,882
89,540.9667
69,222.4436
Reconciled Depreciation
11,461
11,461
11,709
11,922.3401
18,336.1830
Net Income from Continuing Operation Net Minority Interest
-11,022
-11,022
-32,407
-39,899.0569
-17,398.1585
Total Unusual Items Excluding Goodwill
8,823
8,823
-9,244
-7,236.2216
-3,856.4101
Total Unusual Items
8,823
8,823
-9,244
-7,236.2216
-3,856.4101
Normalized EBITDA
-867
-867
2,724
-8,485.8532
3,054.8540
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0003
0.0002
Tax Effect of Unusual Items
1,323.4500
1,323.4500
-3,697.6000
-1,896.6137
-655.8884
12/31/2021 - 1/3/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade