NYSE - Delayed Quote USD
61.54
-0.93
(-1.49%)
At close: January 31 at 4:00:02 PM EST
61.49
-0.05
(-0.08%)
After hours: January 31 at 7:53:09 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,930,000.00
7,022,000.00
6,505,000.00
5,739,000.00
4,968,000.00
Cost of Revenue
4,977,000.00
4,220,000.00
3,907,000.00
3,365,000.00
2,995,000.00
Gross Profit
2,953,000.00
2,802,000.00
2,598,000.00
2,374,000.00
1,973,000.00
Operating Expense
695,000.00
665,000.00
575,000.00
450,000.00
399,000.00
Operating Income
2,258,000.00
2,137,000.00
2,023,000.00
1,924,000.00
1,574,000.00
Net Non Operating Interest Income Expense
-594,000.00
-582,000.00
-533,000.00
-505,000.00
-508,000.00
Other Income Expense
-39,000.00
-102,000.00
-125,000.00
-56,000.00
-250,000.00
Pretax Income
1,625,000.00
1,453,000.00
1,365,000.00
1,363,000.00
816,000.00
Tax Provision
-185,000.00
-265,000.00
-117,000.00
110,000.00
66,000.00
Net Income Common Stockholders
1,270,000.00
1,190,000.00
1,008,000.00
838,000.00
486,000.00
Average Dilution Earnings
538,000.00
525,000.00
471,000.00
411,000.00
262,000.00
Diluted NI Available to Com Stockholders
1,808,000.00
1,715,000.00
1,479,000.00
1,249,000.00
748,000.00
Basic EPS
4.04
3.82
3.28
2.71
1.61
Diluted EPS
3.99
3.76
3.25
2.69
1.60
Basic Average Shares
315,750.00
312,000.00
307,000.00
310,000.00
302,000.00
Diluted Average Shares
452,250.00
456,000.00
455,000.00
464,000.00
468,000.00
Total Operating Income as Reported
2,252,000.00
2,051,000.00
1,898,000.00
1,879,000.00
1,422,000.00
Total Expenses
5,672,000.00
4,885,000.00
4,482,000.00
3,815,000.00
3,394,000.00
Net Income from Continuing & Discontinued Operation
1,270,000.00
1,190,000.00
1,008,000.00
838,000.00
486,000.00
Normalized Income
1,384,750.00
1,256,000.00
1,067,769.90
885,788.00
680,120.00
Interest Income
40,000.00
40,000.00
7,000.00
3,000.00
9,000.00
Interest Expense
609,000.00
595,000.00
512,000.00
481,000.00
491,000.00
Net Interest Income
-594,000.00
-582,000.00
-533,000.00
-505,000.00
-508,000.00
EBIT
2,234,000.00
2,048,000.00
1,877,000.00
1,844,000.00
1,307,000.00
EBITDA
2,470,000.00
2,239,000.00
2,067,000.00
2,045,000.00
1,496,000.00
Reconciled Cost of Revenue
4,977,000.00
4,220,000.00
3,907,000.00
3,365,000.00
2,825,000.00
Reconciled Depreciation
236,000.00
191,000.00
190,000.00
201,000.00
189,000.00
Net Income from Continuing Operation Net Minority Interest
1,270,000.00
1,190,000.00
1,008,000.00
838,000.00
486,000.00
Total Unusual Items Excluding Goodwill
-135,000.00
-110,000.00
-81,000.00
-52,000.00
-211,000.00
Total Unusual Items
-135,000.00
-110,000.00
-81,000.00
-52,000.00
-211,000.00
Normalized EBITDA
2,605,000.00
2,349,000.00
2,148,000.00
2,097,000.00
1,707,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-20,250.00
-44,000.00
-21,230.10
-4,212.00
-16,880.00
12/31/2020 - 12/11/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WEN The Wendy's Company
14.83
-0.40%
SHAK Shake Shack Inc.
118.13
-3.28%
DIN Dine Brands Global, Inc.
30.38
-1.14%
YUM Yum! Brands, Inc.
130.50
-0.18%
DRI Darden Restaurants, Inc.
195.24
-0.48%
MCD McDonald's Corporation
288.70
-0.56%
PZZA Papa John's International, Inc.
39.57
+1.25%
DPZ Domino's Pizza, Inc.
449.12
-0.37%
CMG Chipotle Mexican Grill, Inc.
58.35
-1.08%
JACK Jack in the Box Inc.
39.19
-1.63%