As of December 16 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
6,927.3760
6,981.3910
7,409.5080
6,877.5450
4,064.1320
Cost of Revenue
4,535.9920
4,545.3500
4,766.0130
4,139.8620
2,618.6680
Gross Profit
2,391.3840
2,436.0410
2,643.4950
2,737.6830
1,445.4640
Operating Expense
2,922.9000
3,046.6320
3,250.6260
4,972.7270
2,901.6380
Operating Income
-531.5160
-610.5910
-607.1310
-2,235.0440
-1,456.1740
Net Non Operating Interest Income Expense
-297.3290
-307.4080
-288.2580
-122.1540
-59.1330
Other Income Expense
182.8490
208.1290
71.2740
-112.4870
-420.0000
Pretax Income
-645.9960
-709.8700
-824.1150
-2,469.6850
-1,935.3070
Net Income Common Stockholders
-645.9960
-709.8700
-824.1150
-2,469.6850
-1,935.3070
Diluted NI Available to Com Stockholders
-645.9960
-709.8700
-824.1150
-2,469.6850
-1,935.3070
Basic EPS
-0.01
-0.01
-0.02
-0.12
-0.14
Diluted EPS
-0.01
-0.01
-0.02
-0.12
-0.14
Basic Average Shares
50,135.8400
47,939.6320
35,785.2580
21,221.0000
14,170.0000
Diluted Average Shares
58,906.8450
47,939.6320
35,785.2580
21,221.0000
14,170.0000
Rent Expense Supplemental
--
--
--
13.3710
5.9950
Total Expenses
7,458.8920
7,591.9820
8,016.6390
9,112.5890
5,520.3060
Net Income from Continuing & Discontinued Operation
-645.9960
-709.8700
-824.1150
-2,469.6850
-1,935.3070
Normalized Income
-667.7610
-770.8250
-849.6990
-2,357.1980
-1,515.3070
Interest Income
--
9.6600
0.9480
10.2720
--
Interest Expense
65.0840
--
--
--
--
Net Interest Income
-297.3290
-307.4080
-288.2580
-122.1540
-59.1330
EBIT
-531.5160
-610.5910
-607.1310
-2,235.0440
-1,456.1740
EBITDA
-76.5150
-165.7240
-90.5630
-1,722.7940
-1,226.5200
Reconciled Cost of Revenue
4,535.9920
4,545.3500
4,766.0130
4,139.8620
2,618.6690
Reconciled Depreciation
455.0010
444.8670
516.5680
512.2500
229.6530
Net Income from Continuing Operation Net Minority Interest
-645.9960
-709.8700
-824.1150
-2,469.6850
-1,935.3070
Total Unusual Items Excluding Goodwill
21.7650
60.9550
25.5840
-112.4870
-420.0000
Total Unusual Items
21.7650
60.9550
25.5840
-112.4870
-420.0000
Normalized EBITDA
-98.2800
-226.6790
-116.1470
-1,610.3070
-806.5200
5/31/2021 - 7/10/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade