Unlock stock picks and a broker-level newsfeed that powers Wall Street.
34.40
-1.35
(-3.78%)
At close: April 4 at 4:58:30 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,530,967
1,487,136
1,379,187
1,112,909
973,833
Cost of Revenue
851,245
845,649
875,176
628,982
515,307
Gross Profit
679,722
641,487
504,011
483,927
458,526
Operating Expense
479,000
454,338
394,834
359,163
327,209
Operating Income
200,722
187,149
109,177
124,764
131,317
Net Non Operating Interest Income Expense
-19,962
-16,637
-11,841
-8,674
-8,507
Pretax Income
209,674
210,609
179,869
125,928
130,177
Tax Provision
61,846
57,905
42,294
32,170
21,943
Net Income Common Stockholders
141,041
145,733
133,693
89,549
103,047
Diluted NI Available to Com Stockholders
141,041
145,733
133,693
89,549
103,047
Basic EPS
1.55
1.61
1.47
0.99
1.14
Diluted EPS
1.55
1.61
1.47
0.99
1.14
Basic Average Shares
90,700.48
90,686.37
90,700.81
90,728.47
90,710.39
Diluted Average Shares
90,700.48
90,686.37
90,700.81
90,728.47
90,710.39
Total Operating Income as Reported
230,369
227,125
192,462
135,771
139,987
Total Expenses
1,330,245
1,299,987
1,270,010
988,145
842,516
Net Income from Continuing & Discontinued Operation
140,857
145,733
133,693
89,549
103,047
Normalized Income
141,933.59
147,792.37
133,303.60
89,356.91
102,802.56
Interest Income
2,262
1,896
677
317
627
Interest Expense
16,975
13,965
8,314
8,098
8,003
Net Interest Income
-19,962
-16,637
-11,841
-8,674
-8,507
EBIT
226,649
224,574
188,183
134,026
138,180
EBITDA
377,384
369,339
317,133
253,322
249,167
Reconciled Cost of Revenue
851,245
845,649
875,176
628,982
515,307
Reconciled Depreciation
150,735
144,765
128,950
119,296
110,987
Net Income from Continuing Operation Net Minority Interest
140,857
145,733
133,693
89,549
103,047
Total Unusual Items Excluding Goodwill
-1,527
-900
538
258
294
Total Unusual Items
-268
359
642
258
294
Normalized EBITDA
377,652
368,980
316,491
253,064
248,873
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-450.41
-99.63
44.60
65.91
49.56
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade