0.5000
0.0000
(0.00%)
At close: April 16 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
81,061
53,443
5,161
8,387
Cost of Revenue
89,226
92,504
55,854
14,805
Gross Profit
-8,165
-39,061
-50,693
-6,418
Operating Expense
296,154
256,508
140,145
121,297
Operating Income
-304,319
-295,569
-190,838
-127,715
Net Non Operating Interest Income Expense
-18,968
-4,068
196,256
-340,509
Pretax Income
-411,514
-377,730
6,518
-470,611
Tax Provision
7,223
6,708
10,401
31,702
Net Income Common Stockholders
-418,738
-384,439
-3,883
-496,699
Average Dilution Earnings
--
--
--
13,343
Diluted NI Available to Com Stockholders
-418,738
-384,439
-3,883
-483,356
Basic EPS
-2.95
-2.35
-0.03
-4.15
Diluted EPS
-2.95
-2.35
-0.03
-4.15
Basic Average Shares
165,828.5130
163,700.6990
140,138.4280
119,792.9430
Diluted Average Shares
165,828.5130
172,361.0340
147,117.0970
126,170.4130
Total Operating Income as Reported
-415,845
-396,961
-186,885
-127,714
Rent Expense Supplemental
--
6,522
4,788
1,433
Total Expenses
385,380
349,012
195,999
136,102
Net Income from Continuing & Discontinued Operation
-418,738
-384,439
-3,883
-496,699
Normalized Income
-418,738
-384,439
-3,883
-496,699
Interest Income
-2,993
10,439
206,314
624
Interest Expense
16,894
15,426
8,459
341,371
Net Interest Income
-18,968
-4,068
196,256
-340,509
EBIT
-394,620
-362,304
14,977
-129,240
EBITDA
-343,353
-308,152
35,038
-120,349
Reconciled Cost of Revenue
89,226
92,504
55,854
14,805
Reconciled Depreciation
51,267
54,152
20,061
8,891
Net Income from Continuing Operation Net Minority Interest
-418,738
-384,439
-3,883
-496,699
Normalized EBITDA
-343,353
-308,152
35,038
-120,349
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
12/31/2020 - 1/29/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AGXXF Agilyx ASA
2.3300
0.00%
BFSA.VI Befesa S.A.
23.82
-0.92%
SCB.F Séché Environnement SA
78.80
+5.77%
TMRAF Tomra Systems ASA
14.65
0.00%
VGM.OL Vow Green Metals AS
0.5600
-5.41%
TMRA.F Tomra Systems ASA
12.49
-0.56%
LAT1V.HE Lassila & Tikanoja Oyj
8.77
+0.69%
FCC.MC Fomento de Construcciones y Contratas, S.A.
10.32
+0.02%
ENGS Energys Group Limited Ordinary Shares
5.11
+2.51%
ALEUP.PA Europlasma S.A.
0.0146
-2.01%