11.06
-0.12
(-1.07%)
At close: January 27 at 1:10:00 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,845,428.00
2,941,790.00
3,285,256.00
2,783,873.00
2,267,329.00
Cost of Revenue
2,203,827.00
2,335,331.00
2,572,334.00
2,306,091.00
1,793,099.00
Gross Profit
641,601.00
606,459.00
712,922.00
477,782.00
474,230.00
Operating Expense
163,575.00
170,134.00
226,067.00
224,819.00
195,451.00
Operating Income
478,026.00
436,325.00
486,855.00
252,963.00
278,779.00
Net Non Operating Interest Income Expense
-20,370.00
-30,500.00
-44,479.00
-57,559.00
-63,093.00
Pretax Income
1,092,647.00
1,043,314.00
1,017,295.00
730,076.00
64,179.00
Tax Provision
16,807.00
13,789.00
834.00
3,503.00
4,957.00
Net Income Common Stockholders
1,077,846.00
1,030,199.00
1,012,738.00
724,154.00
59,106.00
Diluted NI Available to Com Stockholders
1,077,846.00
1,030,199.00
1,012,738.00
724,154.00
59,106.00
Basic EPS
0.95
0.91
0.89
0.64
0.05
Diluted EPS
0.95
0.91
0.89
0.64
0.05
Basic Average Shares
1,136,165.00
1,136,165.00
1,136,165.00
1,136,165.00
1,136,165.00
Diluted Average Shares
1,136,165.00
1,136,165.00
1,136,165.00
1,136,165.00
1,136,165.00
Total Operating Income as Reported
478,026.00
436,325.00
486,855.00
252,963.00
278,779.00
Rent Expense Supplemental
8,212.00
10,612.00
8,280.00
6,754.00
5,147.00
Total Expenses
2,367,402.00
2,505,465.00
2,798,401.00
2,530,910.00
1,988,550.00
Net Income from Continuing & Discontinued Operation
1,077,846.00
1,030,199.00
1,012,738.00
724,154.00
59,106.00
Normalized Income
1,085,522.08
1,039,552.72
1,157,529.20
875,753.10
730,530.43
Interest Income
10,250.00
19,269.00
14,728.00
15,130.00
20,746.00
Interest Expense
30,620.00
49,769.00
59,207.00
72,689.00
83,839.00
Net Interest Income
-20,370.00
-30,500.00
-44,479.00
-57,559.00
-63,093.00
EBIT
1,123,267.00
1,093,083.00
1,076,502.00
802,765.00
148,018.00
EBITDA
1,525,199.00
1,484,288.00
1,446,421.00
1,170,449.00
514,897.00
Reconciled Cost of Revenue
2,203,827.00
2,335,331.00
2,572,334.00
2,306,091.00
1,793,099.00
Reconciled Depreciation
401,932.00
391,205.00
369,919.00
367,684.00
366,879.00
Net Income from Continuing Operation Net Minority Interest
1,077,846.00
1,030,199.00
1,012,738.00
724,154.00
59,106.00
Total Unusual Items Excluding Goodwill
-7,796.00
-9,479.00
-144,910.00
-152,330.00
-727,624.00
Total Unusual Items
-7,796.00
-9,479.00
-144,910.00
-152,330.00
-727,624.00
Normalized EBITDA
1,532,995.00
1,493,767.00
1,591,331.00
1,322,779.00
1,242,521.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-119.92
-125.28
-118.80
-730.90
-56,199.57
12/31/2020 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
010620.KS Hd Hyundai Mipo Co.,Ltd.
125,000.00
+0.24%
ICTEF International Container Terminal Services, Inc.
6.62
+0.53%
3816.KL MISC Berhad
7.14
-0.97%
600428.SS COSCO SHIPPING SPECIALIZED
6.84
+0.74%
9107.T Kawasaki Kisen Kaisha, Ltd.
1,965.00
+0.15%
9101.T Nippon Yusen Kabushiki Kaisha
4,819.00
-0.27%
9104.T Mitsui O.S.K. Lines, Ltd.
5,121.00
-0.19%
011200.KS HMM Co.,Ltd
18,640.00
-0.90%
0144.HK CHINA MER PORT
13.060
-1.21%
ADANIPORTS.NS Adani Ports and Special Economic Zone Limited
1,082.00
-1.11%