Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.7600
0.0000
(0.00%)
At close: March 26 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
18,492,656.2820
18,173,127.8370
19,262,764.9790
16,792,662.8790
13,219,413.8900
Cost of Revenue
12,712,064.0620
12,498,841.1690
13,977,670.3430
11,463,713.7840
8,487,597.3320
Gross Profit
5,780,592.2200
5,674,286.6680
5,285,094.6360
5,328,949.0950
4,731,816.5580
Operating Expense
443,128.1950
374,115.5190
387,447.0440
1,035,657.9060
713,770.4220
Operating Income
5,337,464.0250
5,300,171.1490
4,897,647.5920
4,293,291.1890
4,018,046.1360
Net Non Operating Interest Income Expense
-65,317.4560
-106,766.4460
115,611.9320
152,387.7810
107,500.0980
Pretax Income
6,892,185.1500
6,789,743.6550
6,555,653.0290
5,835,398.7570
5,525,196.9450
Tax Provision
1,290,021.6200
1,272,079.5840
1,305,515.5520
1,169,195.5590
1,104,837.0670
Net Income Common Stockholders
5,066,545.6460
4,923,321.6890
4,528,240.3240
3,982,212.4840
3,841,863.1430
Diluted NI Available to Com Stockholders
5,066,545.6460
4,923,321.6890
4,528,240.3240
3,982,212.4840
3,841,863.1430
Basic EPS
0.79
0.76
0.70
0.61
0.59
Diluted EPS
0.79
0.76
0.70
0.61
0.59
Basic Average Shares
6,426,283.7870
6,491,100
6,491,100
6,491,100
6,491,100
Diluted Average Shares
6,426,283.7870
6,491,100
6,491,100
6,491,100
6,491,100
Total Operating Income as Reported
6,864,535.6850
6,753,189.6450
6,560,464.5460
5,834,657.2490
5,521,529.4600
Rent Expense Supplemental
--
16,348.5230
16,260.9970
13,899.1130
--
Total Expenses
13,155,192.2570
12,872,956.6880
14,365,117.3870
12,499,371.6900
9,201,367.7540
Net Income from Continuing & Discontinued Operation
5,066,545.6460
4,923,321.6890
4,528,240.3240
3,982,212.4840
3,841,863.1430
Normalized Income
5,098,365.4434
4,897,869.1544
4,366,267.5531
3,808,068.0651
3,719,913.0421
Interest Income
194,960.2170
129,239.1580
350,705.8860
417,104.2170
406,115.5320
Interest Expense
87,282.1450
161,761.8490
154,628.6070
176,184.8950
209,109.1350
Net Interest Income
-65,317.4560
-106,766.4460
115,611.9320
152,387.7810
107,500.0980
EBIT
6,979,467.2950
6,951,505.5040
6,710,281.6360
6,011,583.6520
5,734,306.0800
EBITDA
6,979,467.2950
8,384,358.6070
8,013,960.8320
7,159,023.8410
6,656,082.7330
Reconciled Cost of Revenue
12,712,064.0620
12,498,841.1690
13,977,670.3430
11,463,713.7840
8,487,597.3320
Reconciled Depreciation
--
1,432,853.1030
1,303,679.1960
1,147,440.1890
921,776.6530
Net Income from Continuing Operation Net Minority Interest
5,066,545.6460
4,923,321.6890
4,528,240.3240
3,982,212.4840
3,841,863.1430
Total Unusual Items Excluding Goodwill
-39,147.0070
31,320.5340
202,249.4250
217,779.2270
152,430.6490
Total Unusual Items
-39,147.0070
31,320.5340
202,249.4250
217,779.2270
152,430.6490
Normalized EBITDA
7,018,614.3020
8,353,038.0730
7,811,711.4070
6,941,244.6140
6,503,652.0840
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-7,327.2096
5,867.9994
40,276.6541
43,634.8081
30,480.5481
12/31/2020 - 5/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade