Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.5850
+0.0010
+(0.03%)
At close: February 20 at 12:59:51 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
396,975.1450
396,975.1450
460,786.1810
708,764.0950
824,401.8070
Cost of Revenue
264,133.6620
264,133.6620
271,545.3580
488,221.3370
557,764.3170
Gross Profit
132,841.4830
132,841.4830
189,240.8230
220,542.7580
266,637.4900
Operating Expense
32,024.8130
32,024.8130
57,843.8530
34,585.9680
38,548.4300
Operating Income
100,816.6700
100,816.6700
131,396.9700
185,956.7900
228,089.0600
Net Non Operating Interest Income Expense
29,723.4100
29,723.4100
34,191.4160
19,447.2810
6,127.9790
Pretax Income
159,826.3610
159,826.3610
205,100.3120
227,103.2310
224,530.3820
Net Income Common Stockholders
159,826.3610
159,826.3610
205,100.3120
227,103.2310
224,530.3820
Diluted NI Available to Com Stockholders
159,826.3610
159,826.3610
205,100.3120
227,103.2310
224,530.3820
Basic EPS
0.24
--
0.31
0.35
0.34
Diluted EPS
0.24
--
0.31
0.35
0.34
Basic Average Shares
653,528.9400
--
653,528.9400
653,528.9400
653,528.9400
Diluted Average Shares
653,528.9400
--
653,528.9400
653,528.9400
653,528.9400
Rent Expense Supplemental
--
--
--
1,733.1330
586.0860
Total Expenses
296,158.4750
296,158.4750
329,389.2110
522,807.3050
596,312.7470
Net Income from Continuing & Discontinued Operation
159,826.3610
159,826.3610
205,100.3120
227,103.2310
224,530.3820
Normalized Income
159,924.4610
159,924.4610
192,494.9588
228,094.2210
251,895.8342
Interest Income
29,723.4100
29,723.4100
34,191.4160
19,447.2810
6,127.9790
Net Interest Income
29,723.4100
29,723.4100
34,191.4160
19,447.2810
6,127.9790
EBIT
100,816.6700
100,816.6700
131,396.9700
185,956.7900
228,089.0600
EBITDA
149,746.3020
149,746.3020
243,923.9990
299,158.2270
343,061.9360
Reconciled Cost of Revenue
264,133.6620
264,133.6620
271,545.3580
488,221.3370
557,764.3170
Reconciled Depreciation
48,929.6320
48,929.6320
112,527.0290
113,201.4370
114,972.8760
Net Income from Continuing Operation Net Minority Interest
159,826.3610
159,826.3610
205,100.3120
227,103.2310
224,530.3820
Total Unusual Items Excluding Goodwill
-109
-109
14,005.9480
-1,101.1000
-30,406.0580
Total Unusual Items
-109
-109
14,005.9480
-1,101.1000
-30,406.0580
Normalized EBITDA
149,855.3020
149,855.3020
229,918.0510
300,259.3270
373,467.9940
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-10.9000
-10.9000
1,400.5948
-110.1100
-3,040.6058
12/31/2021 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade