283.30
+13.45
+(4.98%)
At close: January 29 at 2:55:59 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
291,838.00
291,838.00
191,366.00
120,110.00
63,549.00
Cost of Revenue
57,756.00
57,756.00
42,473.00
18,943.00
15,081.00
Gross Profit
234,082.00
234,082.00
148,893.00
101,167.00
48,468.00
Operating Expense
167,567.00
167,567.00
103,214.00
93,357.00
44,465.00
Operating Income
66,515.00
66,515.00
45,679.00
7,810.00
4,003.00
Net Non Operating Interest Income Expense
-9,092.00
-9,092.00
-6,381.00
-3,081.00
-108.00
Pretax Income
58,243.00
58,243.00
39,722.00
4,861.00
3,865.00
Tax Provision
15,170.00
15,170.00
10,031.00
642.00
2,334.00
Net Income Common Stockholders
43,073.00
43,073.00
29,691.00
4,219.00
1,531.00
Diluted NI Available to Com Stockholders
43,073.00
43,073.00
29,691.00
4,219.00
1,531.00
Basic EPS
7.46
--
3.99
0.57
0.21
Diluted EPS
7.46
--
3.99
0.57
0.21
Basic Average Shares
5,773.86
--
7,371.90
7,371.90
7,371.90
Diluted Average Shares
5,773.86
--
7,371.90
7,371.90
7,371.90
Rent Expense Supplemental
--
--
10,387.00
8,099.00
6,841.00
Total Expenses
225,323.00
225,323.00
145,687.00
112,300.00
59,546.00
Net Income from Continuing & Discontinued Operation
43,073.00
43,073.00
29,691.00
4,219.00
1,531.00
Normalized Income
43,073.00
43,073.00
30,349.52
4,357.87
1,538.70
Interest Income
--
--
584.00
112.00
--
Interest Expense
9,092.00
9,092.00
6,929.00
2,840.00
70.00
Net Interest Income
-9,092.00
-9,092.00
-6,381.00
-3,081.00
-108.00
EBIT
67,335.00
67,335.00
46,651.00
7,701.00
3,935.00
EBITDA
81,315.00
81,315.00
55,095.00
12,778.00
7,414.00
Reconciled Cost of Revenue
57,756.00
57,756.00
42,473.00
18,943.00
15,081.00
Reconciled Depreciation
13,980.00
13,980.00
8,444.00
5,077.00
3,479.00
Net Income from Continuing Operation Net Minority Interest
43,073.00
43,073.00
29,691.00
4,219.00
1,531.00
Total Unusual Items Excluding Goodwill
--
--
-881.00
-160.00
-11.00
Total Unusual Items
--
--
-881.00
-160.00
-11.00
Normalized EBITDA
81,315.00
81,315.00
55,976.00
12,938.00
7,425.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-222.48
-21.13
-3.30
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade