Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
7.30
+0.65
+(9.77%)
At close: March 4 at 4:53:01 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
31,941
31,941
26,089
28,791
20,518
Cost of Revenue
11,169
11,169
9,225
10,019
5,759
Gross Profit
20,772
20,772
16,864
18,772
14,759
Operating Expense
30,384
30,384
28,786
20,322
17,015
Operating Income
-9,612
-9,612
-11,922
-1,550
-2,256
Net Non Operating Interest Income Expense
-534
-534
-144
-274
-208
Pretax Income
-10,146
-10,146
-12,066
-1,824
-2,464
Tax Provision
--
--
-58
174
-431
Net Income Common Stockholders
-10,146
-10,146
-12,008
-1,998
-2,033
Diluted NI Available to Com Stockholders
-10,146
-10,146
-12,008
-1,998
-2,033
Basic EPS
-0.72
--
-0.86
-0.14
-0.15
Diluted EPS
-0.72
--
-0.86
-0.14
-0.15
Basic Average Shares
14,029
--
14,000
14,000
14,000
Diluted Average Shares
14,029
--
14,000
15,250
14,000
Total Operating Income as Reported
-9,612
-9,612
-11,922
-1,550
-2,256
Total Expenses
41,553
41,553
38,011
30,341
22,774
Net Income from Continuing & Discontinued Operation
-10,146
-10,146
-12,008
-1,998
-2,033
Normalized Income
-10,146
-10,146
-12,008
-1,998
-2,033
Interest Income
--
--
--
--
156
Interest Expense
--
--
--
--
53
Net Interest Income
-534
-534
-144
-274
-208
EBIT
-10,146
-10,146
-12,066
-1,824
-2,411
EBITDA
-8,668
-8,668
-10,533
-373
-1,584
Reconciled Cost of Revenue
11,169
11,169
9,225
10,019
5,759
Reconciled Depreciation
1,478
1,478
1,533
1,451
827
Net Income from Continuing Operation Net Minority Interest
-10,146
-10,146
-12,008
-1,998
-2,033
Normalized EBITDA
-8,668
-8,668
-10,533
-373
-1,584
Tax Rate for Calcs
--
--
0
0
0
12/31/2020 - 11/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
V6C.F Viscom SE
3.2600
-2.69%
KEE.SG Keyence Corp
384.20
+0.47%
FGRRF Fingerprint Cards AB (publ)
0.0015
0.00%
KEE.BE Keyence Corp
385.70
+0.63%
SXSl.XC
DSGT DSG Global Inc.
0.0001
0.00%
33B.F Badger Meter, Inc.
197.90
-0.45%
SRT.L SRT Marine Systems plc
42.25
-3.98%
KMK.L Kromek Group plc
6.32
+5.33%
ACFN Acorn Energy, Inc.
16.34
+3.09%