Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0622
+0.0012
+(1.97%)
As of 8:13:15 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,596,535
--
3,248,080
--
--
Cost of Revenue
3,373,181
3,373,181
3,132,923
4,273,893
4,389,361
Gross Profit
223,354
223,354
115,157
554,344
699,401
Operating Expense
459,226
459,226
422,480
519,777
634,084
Operating Income
-235,872
-235,872
-307,323
34,567
65,317
Net Non Operating Interest Income Expense
146,328
146,328
176,360
176,983
206,103
Pretax Income
-47,252
-47,252
-39,619
344,524
325,154
Tax Provision
-1,845
-1,845
-34,636
13,638
18,692
Net Income Common Stockholders
-54,269
-54,269
-14,575
322,080
300,989
Diluted NI Available to Com Stockholders
-54,269
-54,269
-14,575
322,080
300,989
Basic EPS
-0.02
-0.02
-0.01
0.13
0.12
Diluted EPS
-0.02
-0.02
-0.01
0.13
0.12
Basic Average Shares
2,482,268
2,482,268
2,482,268
2,482,268
2,482,268
Diluted Average Shares
2,482,268.2680
2,482,268
2,482,268
2,482,268
2,482,268
Total Expenses
3,832,407
3,832,407
3,555,403
4,793,670
5,023,445
Net Income from Continuing & Discontinued Operation
-54,269
-54,269
-14,575
322,080
300,989
Normalized Income
-53,172.5514
-53,172.5514
-34,755.2500
318,704.1415
300,535.6511
Interest Income
148,008
148,008
181,077
178,357
207,692
Interest Expense
1,680
1,680
4,717
1,374
1,589
Net Interest Income
146,328
146,328
176,360
176,983
206,103
EBIT
-45,572
-45,572
-34,902
345,898
326,743
EBITDA
67,008
67,008
79,623
453,497
436,330
Reconciled Cost of Revenue
3,373,181
3,373,181
3,132,923
4,273,893
4,389,361
Reconciled Depreciation
112,580
112,580
114,525
107,599
109,587
Net Income from Continuing Operation Net Minority Interest
-54,269
-54,269
-14,575
322,080
300,989
Total Unusual Items Excluding Goodwill
-1,141
-1,141
26,907
3,515
481
Total Unusual Items
-1,141
-1,141
26,907
3,515
481
Normalized EBITDA
68,149
68,149
52,716
449,982
435,849
Tax Rate for Calcs
0
0
0.0003
0
0.0001
Tax Effect of Unusual Items
-44.5514
-44.5514
6,726.7500
139.1415
27.6511
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade