9.67
-0.17
(-1.75%)
At close: January 17 at 5:35:52 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
905,347.00
1,149,100.00
1,025,536.00
563,004.00
506,510.00
Cost of Revenue
587,801.00
816,037.00
698,284.00
344,627.00
288,959.00
Gross Profit
317,546.00
333,063.00
327,252.00
218,377.00
217,551.00
Operating Expense
464,547.00
516,460.00
382,646.00
233,077.00
227,259.00
Operating Income
-147,001.00
-183,397.00
-55,394.00
-14,700.00
-9,708.00
Net Non Operating Interest Income Expense
-19,040.00
-13,959.00
-1,314.00
2,810.00
1,931.00
Other Income Expense
-290,282.00
-33,854.00
-14,255.00
5,585.00
1,531.00
Pretax Income
-456,323.00
-231,210.00
-70,963.00
-6,305.00
-6,246.00
Tax Provision
48,241.00
28,133.00
-62,075.00
2,330.00
-8,624.00
Net Income Common Stockholders
-515,946.00
-267,688.00
-2,037.00
-8,635.00
2,378.00
Diluted NI Available to Com Stockholders
-515,946.00
-267,688.00
-2,037.00
-8,635.00
2,378.00
Basic EPS
-6.51
-3.41
-0.03
-0.18
0.05
Diluted EPS
-6.51
-3.41
-0.03
-0.18
0.05
Basic Average Shares
78,787.25
78,416.00
62,346.00
48,582.00
47,996.00
Diluted Average Shares
78,787.25
78,416.00
62,346.00
48,582.00
48,288.00
Total Operating Income as Reported
-439,584.00
-221,271.00
-72,827.00
-14,700.00
-9,773.00
Total Expenses
1,052,348.00
1,332,497.00
1,080,930.00
577,704.00
516,218.00
Net Income from Continuing & Discontinued Operation
-515,946.00
-267,688.00
-2,037.00
-8,635.00
2,378.00
Normalized Income
-289,695.53
-239,943.20
20,692.88
-9,920.53
-1,115.05
Interest Income
2,584.00
2,340.00
2,123.00
2,844.00
1,936.00
Interest Expense
21,624.00
16,299.00
3,437.00
34.00
5.00
Net Interest Income
-19,040.00
-13,959.00
-1,314.00
2,810.00
1,931.00
EBIT
-434,699.00
-214,911.00
-67,526.00
-6,271.00
-6,241.00
EBITDA
-344,751.00
-101,962.00
27.00
9,813.00
10,386.00
Reconciled Cost of Revenue
587,801.00
816,037.00
698,284.00
344,627.00
288,959.00
Reconciled Depreciation
89,948.00
112,949.00
67,553.00
16,084.00
16,627.00
Net Income from Continuing Operation Net Minority Interest
-515,946.00
-267,688.00
-2,037.00
-8,635.00
2,378.00
Total Unusual Items Excluding Goodwill
-286,393.00
-35,120.00
-28,772.00
1,761.00
4,785.00
Total Unusual Items
-286,393.00
-35,120.00
-28,772.00
1,761.00
4,785.00
Normalized EBITDA
-58,358.00
-66,842.00
28,799.00
8,052.00
5,601.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-60,142.53
-7,375.20
-6,042.12
475.47
1,291.95
12/31/2020 - 2/15/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CFC.DE aconnic AG
0.9400
0.00%
E3B.DE Eutelsat Group
2.0780
-2.17%
ERCG.DE Telefonaktiebolaget LM Ericsson (publ)
7.66
-3.28%
ADV.DE Adtran Networks SE
20.05
0.00%
2HP.DE Hewlett Packard Enterprise Company
22.65
-0.35%
FQT.DE Frequentis AG
29.20
+0.34%
CIS.DE Cisco Systems, Inc.
58.83
+0.41%
CEK.DE CeoTronics AG
6.15
0.00%
NOA3.DE Nokia Oyj
4.3950
+1.31%
ERCB.DE Telefonaktiebolaget LM Ericsson (publ)
8.31
+0.78%