1.2900
+0.0100
+(0.78%)
As of 1:55:19 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,702,387
3,702,387
3,820,378
4,025,279
2,580,810
Cost of Revenue
3,535,778
3,535,778
3,567,690
3,849,682
2,388,299
Gross Profit
166,609
166,609
252,688
175,597
192,511
Operating Expense
196,714
196,714
226,132
260,871
216,058
Operating Income
-30,105
-30,105
26,556
-85,274
-23,547
Net Non Operating Interest Income Expense
-3,835
-3,835
-4,993
-6,382
-7,244
Other Income Expense
39,021
39,021
-16,975
-87,547
50,615
Pretax Income
5,081
5,081
4,588
-179,203
19,824
Tax Provision
-927
-927
21,002
12,027
25,428
Net Income Common Stockholders
3,334
3,334
-13,130
-157,907
2,371
Average Dilution Earnings
--
--
--
--
1,059
Diluted NI Available to Com Stockholders
3,334
3,334
-13,130
-157,907
3,430
Basic EPS
0.60
0.60
-2.30
-36.00
0.80
Diluted EPS
0.60
0.60
-2.30
-36.00
0.70
Basic Average Shares
5,553.4920
5,553.4920
5,600.7720
4,391.4200
2,828.2190
Diluted Average Shares
5,553.4920
5,553.4920
5,600.7720
4,391.4200
4,851.7990
Total Operating Income as Reported
-7,788
-7,788
35,649
-139,809
-20,640
Total Expenses
3,732,492
3,732,492
3,793,822
4,110,553
2,604,357
Net Income from Continuing & Discontinued Operation
3,334
3,334
-13,130
-157,907
3,430
Normalized Income
-13,403.7500
-13,403.7500
-19,949.7500
-117,719.7500
2,382.2500
Interest Income
1,047
1,047
690
644
824
Interest Expense
4,882
4,882
5,683
7,026
8,068
Net Interest Income
-3,835
-3,835
-4,993
-6,382
-7,244
EBIT
9,963
9,963
10,271
-172,177
27,892
EBITDA
35,709
35,709
38,878
-141,666
47,898
Reconciled Cost of Revenue
3,535,778
3,535,778
3,567,690
3,849,682
2,388,299
Reconciled Depreciation
25,746
25,746
28,607
30,511
20,006
Net Income from Continuing Operation Net Minority Interest
3,334
3,334
-13,130
-157,907
3,430
Total Unusual Items Excluding Goodwill
22,317
22,317
9,093
-53,583
1,397
Total Unusual Items
22,317
22,317
9,093
-53,583
1,397
Normalized EBITDA
13,392
13,392
29,785
-88,083
46,501
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
5,579.2500
5,579.2500
2,273.2500
-13,395.7500
349.2500
12/31/2020 - 7/10/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NEO-B.ST Neovici Holding AB ser. B
6.02
-3.22%
HOODIN.ST Hoodin AB
0.2400
-17.24%
EVOL.ST Evolear AB (publ)
1.3750
-4.51%
HUBSO.ST HUBSO GROUP AB
0.1340
+553.66%
SILEON.ST Sileon AB (publ)
8.50
+23.91%
VSMR Verify Smart Corp.
0.0498
0.00%
SPEONE.ST SpectrumOne AB (publ)
0.2300
+6.48%
FRGT Freight Technologies, Inc.
0.9101
+12.08%
6638.HK OneConnect Financial Technology Co., Ltd.
1.510
+0.67%
HKIT Hitek Global Inc.
1.2100
-3.97%