Stuttgart - Delayed Quote EUR
Quad/Graphics Inc (QGU.SG)
4.5400
+0.3200
+(7.58%)
At close: 9:26:29 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,646,800
2,672,200
2,957,700
3,217,000
2,960,400
Cost of Revenue
2,070,900
2,092,200
2,381,200
2,618,800
2,389,900
Gross Profit
575,900
580,000
576,500
598,200
570,500
Operating Expense
450,800
459,300
473,300
499,900
483,300
Operating Income
125,100
120,700
103,200
98,300
87,200
Net Non Operating Interest Income Expense
-61,700
-64,500
-70,000
-48,400
-59,600
Other Income Expense
-75,400
-100,700
-75,800
-32,200
19,400
Pretax Income
-12,000
-44,500
-42,600
17,700
47,000
Tax Provision
5,000
6,400
12,800
8,400
9,500
Earnings from Equity Interest Net of Tax
--
--
--
--
-300
Net Income Common Stockholders
-17,000
-50,900
-55,400
9,300
37,800
Diluted NI Available to Com Stockholders
-17,000
-50,900
-55,400
9,300
37,800
Basic EPS
-0.35
-1.07
-1.14
0.18
0.74
Diluted EPS
-0.36
-1.07
-1.14
0.18
0.71
Basic Average Shares
47,800
47,600
48,400
50,700
51,300
Diluted Average Shares
48,475
47,600
48,400
52,500
53,000
Total Operating Income as Reported
49,500
19,200
25,700
53,500
92,800
Total Expenses
2,521,700
2,551,500
2,854,500
3,118,700
2,873,200
Net Income from Continuing & Discontinued Operation
-17,000
-50,900
-55,400
9,300
37,800
Normalized Income
28,360
29,285
5,825
44,692
33,890.4255
Interest Expense
61,700
64,500
70,000
48,400
59,600
Net Interest Income
-61,700
-64,500
-70,000
-48,400
-59,600
EBIT
49,700
20,000
27,400
66,100
106,600
EBITDA
143,300
122,500
156,200
207,400
263,900
Reconciled Cost of Revenue
2,070,900
2,092,200
2,381,200
2,618,800
2,389,900
Reconciled Depreciation
93,600
102,500
128,800
141,300
157,300
Net Income from Continuing Operation Net Minority Interest
-17,000
-50,900
-55,400
9,300
37,800
Total Unusual Items Excluding Goodwill
-75,600
-101,500
-77,500
-44,800
4,900
Total Unusual Items
-75,600
-101,500
-77,500
-44,800
4,900
Normalized EBITDA
218,900
224,000
233,700
252,200
259,000
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-30,240
-21,315
-16,275
-9,408
990.4255
12/31/2021 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade