0.4400
0.0000
(0.00%)
At close: 2:45:40 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,490,465.0000
3,490,465.0000
3,825,061.0000
3,725,164.0000
2,333,664.0000
Cost of Revenue
2,691,547.0000
2,691,547.0000
2,661,130.0000
2,678,704.0000
1,733,367.0000
Gross Profit
798,918.0000
798,918.0000
1,163,931.0000
1,046,460.0000
600,297.0000
Operating Expense
399,137.0000
399,137.0000
474,001.0000
375,630.0000
303,672.0000
Operating Income
399,781.0000
399,781.0000
689,930.0000
670,830.0000
296,625.0000
Net Non Operating Interest Income Expense
36,021.0000
36,021.0000
16,152.0000
24,237.0000
20,784.0000
Pretax Income
453,229.0000
453,229.0000
733,772.0000
699,119.0000
300,460.0000
Tax Provision
80,764.0000
80,764.0000
91,328.0000
192,789.0000
81,681.0000
Net Income Common Stockholders
372,465.0000
372,465.0000
642,444.0000
506,330.0000
218,779.0000
Diluted NI Available to Com Stockholders
372,465.0000
372,465.0000
642,444.0000
506,330.0000
218,779.0000
Basic EPS
0.39
0.39
0.66
0.52
0.23
Diluted EPS
0.39
0.39
0.66
0.52
0.23
Basic Average Shares
963,197.0000
963,197.0000
969,181.0000
970,546.0000
972,544.0000
Diluted Average Shares
963,197.0000
963,197.0000
969,181.0000
970,546.0000
972,544.0000
Total Expenses
3,090,684.0000
3,090,684.0000
3,135,131.0000
3,054,334.0000
2,037,039.0000
Net Income from Continuing & Discontinued Operation
372,465.0000
372,465.0000
642,444.0000
506,330.0000
218,779.0000
Normalized Income
372,465.0000
372,465.0000
642,444.0000
506,330.0000
218,575.8470
Interest Income
36,021.0000
36,021.0000
16,152.0000
24,237.0000
22,108.0000
Interest Expense
--
--
--
--
1,324.0000
Net Interest Income
36,021.0000
36,021.0000
16,152.0000
24,237.0000
20,784.0000
EBIT
399,781.0000
399,781.0000
689,930.0000
670,830.0000
301,784.0000
EBITDA
550,518.0000
550,518.0000
853,239.0000
801,060.0000
424,159.0000
Reconciled Cost of Revenue
2,691,547.0000
2,691,547.0000
2,661,130.0000
2,678,704.0000
1,733,367.0000
Reconciled Depreciation
150,737.0000
150,737.0000
163,309.0000
130,230.0000
122,375.0000
Net Income from Continuing Operation Net Minority Interest
372,465.0000
372,465.0000
642,444.0000
506,330.0000
218,779.0000
Total Unusual Items Excluding Goodwill
--
--
--
--
279.0000
Total Unusual Items
--
--
--
--
279.0000
Normalized EBITDA
550,518.0000
550,518.0000
853,239.0000
801,060.0000
423,880.0000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
--
75.8470
12/31/2020 - 7/5/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade