Unlock stock picks and a broker-level newsfeed that powers Wall Street.
6.12
-0.66
(-9.73%)
At close: April 4 at 4:58:30 PM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,928,620
1,917,438
1,551,818
1,415,201
Cost of Revenue
745,543
817,544
554,327
478,459
Gross Profit
1,183,077
1,099,894
997,491
936,742
Operating Expense
914,243
911,802
813,576
781,122
Operating Income
268,834
188,092
183,915
155,620
Net Non Operating Interest Income Expense
63,128
-16,625
-15,092
-20,295
Pretax Income
332,100
268,972
218,333
106,366
Tax Provision
70,513
51,585
34,365
20,997
Net Income Common Stockholders
131,065
111,283
95,400
44,782
Diluted NI Available to Com Stockholders
131,065
111,283
95,400
44,782
Basic EPS
1.09
0.93
0.79
0.37
Diluted EPS
1.09
0.93
0.79
0.37
Basic Average Shares
120,132.91
120,120
120,120
120,120
Diluted Average Shares
120,132.91
120,120
120,120
120,120
Total Operating Income as Reported
268,483
197,758
203,816
107,984
Rent Expense Supplemental
--
12,582
11,319
12,101
Total Expenses
1,659,786
1,729,346
1,367,903
1,259,581
Net Income from Continuing & Discontinued Operation
131,065
111,283
95,400
44,782
Normalized Income
134,402.38
110,072.44
93,736.90
85,002.96
Interest Income
108,541
2,629
1,055
2,148
Interest Expense
45,413
13,831
10,882
15,250
Net Interest Income
63,128
-16,625
-15,092
-20,295
EBIT
377,513
282,803
229,215
121,616
EBITDA
516,018
415,080
346,775
233,953
Reconciled Cost of Revenue
745,543
817,544
554,327
478,459
Reconciled Depreciation
138,505
131,939
117,317
111,944
Net Income from Continuing Operation Net Minority Interest
131,065
111,283
95,400
44,782
Total Unusual Items Excluding Goodwill
-4,237
1,489
1,852
-50,720
Total Unusual Items
-4,237
1,489
1,852
-50,720
Normalized EBITDA
520,255
413,591
344,923
284,673
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-899.62
278.44
188.90
-10,499.04
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade