0.7100
-0.0020
(-0.28%)
As of 8:16:00 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
192,205
189,280
173,022
155,161
143,416
Cost of Revenue
172,813
172,472
158,351
136,037
131,795
Gross Profit
19,392
16,808
14,671
19,124
11,621
Operating Expense
28,908
33,873
30,161
36,369
32,503
Operating Income
-9,516
-17,065
-15,490
-17,245
-20,882
Net Non Operating Interest Income Expense
735
227
-209
-274
-412
Pretax Income
-2,963
-11,258
-33,246
14,638
-19,277
Tax Provision
4,538
5,180
-158
4,793
620
Net Income Common Stockholders
-8,230
-17,477
-33,304
9,712
-19,897
Diluted NI Available to Com Stockholders
-8,230
-17,477
-33,304
9,712
-19,897
Basic EPS
-0.07
-0.14
-0.27
0.08
-0.16
Diluted EPS
-0.07
-0.14
-0.27
0.08
-0.16
Basic Average Shares
113,711.9870
124,579.4870
124,579.4870
124,542.4200
124,316.2370
Diluted Average Shares
113,711.9870
124,579.4870
124,579.4870
124,842.1200
124,346.7370
Total Operating Income as Reported
-3,388
-10,937
-32,271
15,180
-18,826
Total Expenses
201,721
206,345
188,512
172,406
164,298
Net Income from Continuing & Discontinued Operation
-8,230
-17,477
-33,304
9,712
-19,897
Normalized Income
-13,265.4000
-22,512.4000
-15,554.7552
-11,356.1357
-20,504.6000
Interest Income
1,292
735
118
35
52
Interest Expense
557
508
327
309
435
Net Interest Income
735
227
-209
-274
-412
EBIT
-2,406
-10,750
-32,919
14,947
-18,842
EBITDA
11,176
3,971
-10,786
31,134
-1,985
Reconciled Cost of Revenue
172,813
172,472
158,351
136,037
131,795
Reconciled Depreciation
13,582
14,721
22,133
16,187
16,857
Net Income from Continuing Operation Net Minority Interest
-8,230
-17,477
-33,304
9,712
-19,897
Total Unusual Items Excluding Goodwill
5,924
5,924
-17,834
31,263
868
Total Unusual Items
5,924
5,924
-17,834
31,263
868
Normalized EBITDA
5,252
-1,953
7,048
-129
-2,853
Tax Rate for Calcs
0.0002
0.0002
0
0.0003
0.0003
Tax Effect of Unusual Items
888.6000
888.6000
-84.7552
10,194.8643
260.4000
12/31/2020 - 4/25/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade