35.15
+0.73
+(2.12%)
At close: April 14 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,638,400
5,638,400
5,434,300
4,531,900
4,554,400
Cost of Revenue
2,518,900
2,518,900
2,441,000
1,900,500
1,896,200
Gross Profit
3,119,500
3,119,500
2,993,300
2,631,400
2,658,200
Operating Expense
1,695,300
1,695,300
1,664,500
1,464,600
1,468,800
Operating Income
1,424,200
1,424,200
1,328,800
1,166,800
1,189,400
Net Non Operating Interest Income Expense
-409,500
-409,500
-408,800
-320,500
-334,400
Other Income Expense
-16,500
-16,500
-57,000
-36,200
-69,600
Pretax Income
998,200
998,200
863,000
810,100
785,400
Tax Provision
256,700
256,700
227,900
213,400
197,000
Net Income Common Stockholders
747,500
747,500
650,500
599,700
578,400
Average Dilution Earnings
--
--
9,900
--
-10,600
Diluted NI Available to Com Stockholders
747,500
747,500
660,400
599,700
567,800
Basic EPS
3.23
3.23
2.82
2.55
2.38
Diluted EPS
3.23
3.23
2.80
2.55
2.29
Basic Average Shares
231,600
231,600
230,900
235,200
243,500
Diluted Average Shares
232,100
232,100
236,200
235,200
248,300
Total Expenses
4,214,200
4,214,200
4,105,500
3,365,100
3,365,000
Net Income from Continuing & Discontinued Operation
747,500
747,500
650,500
599,700
578,400
Normalized Income
759,756.81
759,756.81
692,447.51
626,364.04
630,542.40
Interest Income
--
--
--
4,100
3,200
Interest Expense
396,200
396,200
396,600
317,300
329,700
Net Interest Income
-409,500
-409,500
-408,800
-320,500
-334,400
EBIT
1,394,400
1,394,400
1,259,600
1,127,400
1,115,100
EBITDA
2,337,700
2,337,700
2,168,600
1,895,100
1,898,900
Reconciled Cost of Revenue
2,518,900
2,518,900
2,441,000
1,900,500
1,896,200
Reconciled Depreciation
943,300
943,300
909,000
767,700
783,800
Net Income from Continuing Operation Net Minority Interest
747,500
747,500
650,500
599,700
578,400
Total Unusual Items Excluding Goodwill
-16,500
-16,500
-57,000
-36,200
-69,600
Total Unusual Items
-16,500
-16,500
-57,000
-36,200
-69,600
Normalized EBITDA
2,354,200
2,354,200
2,225,600
1,931,300
1,968,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,243.19
-4,243.19
-15,052.49
-9,535.96
-17,457.60
12/31/2021 - 1/12/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CCA.TO Cogeco Communications Inc.
64.83
+3.68%
CGO.TO Cogeco Inc.
59.12
+7.22%
RCI-B.TO Rogers Communications Inc.
35.01
+3.06%
RCI Rogers Communications Inc.
25.21
+2.94%
T.TO TELUS Corporation
20.55
+1.58%
TU TELUS Corporation
14.82
+1.65%
BCE.TO BCE Inc.
30.03
+1.42%
BCE BCE Inc.
21.65
+1.36%
RCI-A.TO Rogers Communications Inc.
39.99
+2.54%
VZ.NE Verizon Communications Inc.
19.25
+1.00%