31.93
+0.30
+(0.95%)
At close: January 10 at 3:55:22 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,644,200.00
5,434,300.00
4,531,900.00
4,554,400.00
4,317,800.00
Cost of Revenue
2,530,600.00
2,441,000.00
1,900,500.00
1,896,200.00
1,729,700.00
Gross Profit
3,113,600.00
2,993,300.00
2,631,400.00
2,658,200.00
2,588,100.00
Operating Expense
1,707,500.00
1,664,500.00
1,464,600.00
1,468,800.00
1,438,700.00
Operating Income
1,406,100.00
1,328,800.00
1,166,800.00
1,189,400.00
1,149,400.00
Net Non Operating Interest Income Expense
-424,200.00
-408,800.00
-320,500.00
-334,400.00
-329,900.00
Other Income Expense
-33,000.00
-58,600.00
-36,200.00
-69,600.00
-29,500.00
Pretax Income
950,500.00
863,000.00
810,100.00
785,400.00
790,000.00
Tax Provision
245,200.00
227,900.00
213,400.00
197,000.00
205,800.00
Net Income Common Stockholders
716,000.00
650,500.00
599,700.00
578,400.00
607,200.00
Average Dilution Earnings
10,000.00
9,900.00
--
-10,600.00
-5,100.00
Diluted NI Available to Com Stockholders
726,000.00
660,400.00
599,700.00
567,800.00
602,100.00
Basic EPS
3.10
2.82
2.55
2.38
2.41
Diluted EPS
3.10
2.80
2.55
2.29
2.35
Basic Average Shares
231,650.00
230,900.00
235,200.00
243,500.00
251,600.00
Diluted Average Shares
233,275.00
236,200.00
235,200.00
248,300.00
256,300.00
Total Expenses
4,238,100.00
4,105,500.00
3,365,100.00
3,365,000.00
3,168,400.00
Net Income from Continuing & Discontinued Operation
716,000.00
650,500.00
599,700.00
578,400.00
607,200.00
Normalized Income
740,487.01
693,624.98
626,364.04
630,542.40
595,815.06
Interest Income
--
--
4,100.00
3,200.00
--
Interest Expense
409,300.00
397,700.00
317,300.00
329,700.00
321,100.00
Net Interest Income
-424,200.00
-408,800.00
-320,500.00
-334,400.00
-329,900.00
EBIT
1,359,800.00
1,260,700.00
1,127,400.00
1,115,100.00
1,111,100.00
EBITDA
2,297,600.00
2,169,700.00
1,895,100.00
1,898,900.00
1,914,300.00
Reconciled Cost of Revenue
2,530,600.00
2,441,000.00
1,900,500.00
1,896,200.00
1,729,700.00
Reconciled Depreciation
937,800.00
909,000.00
767,700.00
783,800.00
803,200.00
Net Income from Continuing Operation Net Minority Interest
716,000.00
650,500.00
599,700.00
578,400.00
574,000.00
Total Unusual Items Excluding Goodwill
-33,000.00
-58,600.00
-36,200.00
-69,600.00
-29,500.00
Total Unusual Items
-33,000.00
-58,600.00
-36,200.00
-69,600.00
-29,500.00
Normalized EBITDA
2,330,600.00
2,228,300.00
1,931,300.00
1,968,500.00
1,943,800.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-8,512.99
-15,475.02
-9,535.96
-17,457.60
-7,684.94
12/31/2020 - 1/12/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3774.T Internet Initiative Japan Inc.
2,825.00
-1.28%
TKA.VI Telekom Austria AG
7.93
+0.13%
RCI-A.TO Rogers Communications Inc.
46.75
-3.11%
SHEN Shenandoah Telecommunications Company
11.98
-4.54%
TKC Turkcell Iletisim Hizmetleri A.S.
6.75
-0.30%
CCA.TO Cogeco Communications Inc.
67.71
-1.71%
CGO.TO Cogeco Inc.
58.90
-2.24%
TLK Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
16.23
-0.43%
VIV Telefônica Brasil S.A.
7.71
-0.52%
SNRE Sunrise Communications AG
45.40
-3.24%