10.70
0.00
(0.00%)
As of 8:18:28 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
66,344
66,344
64,215
57,368
50,661
Cost of Revenue
36,915
36,915
34,758
33,571
32,189
Gross Profit
29,429
29,429
29,457
23,797
18,472
Operating Expense
31,965
31,965
30,651
24,998
25,660
Operating Income
-2,536
-2,536
-1,194
-1,201
-7,188
Net Non Operating Interest Income Expense
-1,581
-1,581
-846
-485
-470
Pretax Income
-4,064
-4,064
-2,285
-1,388
-4,304
Tax Provision
-951
-951
-757
254
-521
Net Income Common Stockholders
-3,113
-3,113
-1,528
-1,642
-3,783
Diluted NI Available to Com Stockholders
-3,113
-3,113
-1,528
-1,642
-3,783
Basic EPS
-6.70
-6.60
-3.24
-3.48
-8.27
Diluted EPS
-6.70
-6.60
-3.24
-3.48
-8.27
Basic Average Shares
472.01
471.85
471.84
471.84
471.84
Diluted Average Shares
--
471.85
471.84
471.84
471.84
Total Operating Income as Reported
-2,515
-2,515
-1,227
-898
-3,832
Rent Expense Supplemental
750
750
745
700
720
Total Expenses
68,880
68,880
65,409
58,569
57,849
Net Income from Continuing & Discontinued Operation
-3,113
-3,113
-1,528
-1,642
-3,783
Normalized Income
-3,139.04
-3,139.04
-1,388.91
-1,635.52
-6,592.12
Interest Income
--
--
--
461
719
Interest Expense
1,633
1,633
757
351
1,189
Net Interest Income
-1,581
-1,581
-846
-485
-470
EBIT
-2,431
-2,431
-1,528
-1,037
-3,115
EBITDA
652
652
1,679
2,415
552
Reconciled Cost of Revenue
36,915
36,915
34,758
33,571
32,189
Reconciled Depreciation
3,083
3,083
3,207
3,452
3,667
Net Income from Continuing Operation Net Minority Interest
-3,113
-3,113
-1,528
-1,642
-3,783
Total Unusual Items Excluding Goodwill
34
34
-208
-8
3,196
Total Unusual Items
34
34
-208
-8
3,196
Normalized EBITDA
618
618
1,887
2,423
-2,644
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7.96
7.96
-68.91
-1.52
386.88
12/31/2020 - 5/26/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade