As of 8:01 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,914.0000
8,755.0000
4,594.0000
4,068.0000
3,498.0000
Cost of Revenue
16,582.0000
17,301.0000
14,113.0000
6,147.0000
714.0000
Gross Profit
-5,668.0000
-8,546.0000
-9,519.0000
-2,079.0000
2,784.0000
Operating Expense
7,854.0000
6,545.0000
5,814.0000
1,973.0000
3,481.0000
Operating Income
-13,522.0000
-15,091.0000
-15,333.0000
-4,052.0000
-697.0000
Net Non Operating Interest Income Expense
-852.0000
-367.0000
27.0000
-10.0000
-19.0000
Pretax Income
-14,360.0000
-15,445.0000
-15,302.0000
-4,062.0000
-95.0000
Net Income Common Stockholders
-14,360.0000
-15,445.0000
-15,302.0000
-4,062.0000
-95.0000
Diluted NI Available to Com Stockholders
-14,360.0000
-15,445.0000
-15,302.0000
-4,062.0000
-95.0000
Basic EPS
-0.73
-0.89
-0.88
-0.23
-0.01
Diluted EPS
-0.73
-0.89
-0.88
-0.23
-0.01
Basic Average Shares
22,712.8910
17,321.0260
17,321.0260
17,321.0260
17,321.0260
Diluted Average Shares
22,712.8910
17,321.0260
17,321.0260
17,321.0260
17,321.0260
Total Operating Income as Reported
-13,508.0000
-15,078.0000
-15,329.0000
-4,052.0000
-76.0000
Total Expenses
24,436.0000
23,846.0000
19,927.0000
8,120.0000
4,195.0000
Net Income from Continuing & Discontinued Operation
-14,360.0000
-15,445.0000
-15,302.0000
-4,062.0000
-95.0000
Normalized Income
-14,360.0000
-15,445.0000
-15,302.0000
-4,062.0000
-715.0000
Interest Income
--
84.0000
28.0000
--
--
Interest Expense
936.0000
451.0000
1.0000
10.0000
19.0000
Net Interest Income
-852.0000
-367.0000
27.0000
-10.0000
-19.0000
EBIT
-13,424.0000
-14,994.0000
-15,301.0000
-4,052.0000
-76.0000
EBITDA
-13,395.0000
-14,965.0000
-15,272.0000
-4,023.0000
-47.0000
Reconciled Cost of Revenue
16,582.0000
17,301.0000
14,113.0000
6,147.0000
714.0000
Reconciled Depreciation
29.0000
29.0000
29.0000
29.0000
29.0000
Net Income from Continuing Operation Net Minority Interest
-14,360.0000
-15,445.0000
-15,302.0000
-4,062.0000
-95.0000
Total Unusual Items Excluding Goodwill
--
--
--
--
620.0000
Total Unusual Items
--
--
--
--
620.0000
Normalized EBITDA
-13,395.0000
-14,965.0000
-15,272.0000
-4,023.0000
-667.0000
12/31/2020 - 12/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade