0.6100
0.0000
(0.00%)
At close: January 16 at 5:04:18 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
106,805.0000
106,805.0000
83,579.0000
83,248.0000
83,254.0000
Cost of Revenue
18,842.0000
18,842.0000
16,013.0000
17,837.0000
20,843.0000
Gross Profit
87,963.0000
87,963.0000
67,566.0000
65,411.0000
62,411.0000
Operating Expense
940.0000
940.0000
1,042.0000
695.0000
722.0000
Operating Income
87,023.0000
87,023.0000
66,524.0000
64,716.0000
61,689.0000
Net Non Operating Interest Income Expense
-21,276.0000
-21,276.0000
-16,792.0000
-19,374.0000
-23,571.0000
Pretax Income
130,586.0000
130,586.0000
203,901.0000
131,077.0000
-93,312.0000
Tax Provision
278.0000
278.0000
146.0000
67.0000
90.0000
Net Income Common Stockholders
130,308.0000
130,308.0000
203,755.0000
131,010.0000
-93,402.0000
Diluted NI Available to Com Stockholders
130,308.0000
130,308.0000
203,755.0000
131,010.0000
-93,402.0000
Basic EPS
0.07
0.07
0.10
0.07
-0.05
Diluted EPS
0.07
0.07
0.10
0.07
-0.05
Basic Average Shares
1,996,773.0000
1,996,773.0000
1,982,854.0000
1,969,201.0000
1,953,889.0000
Diluted Average Shares
2,003,604.0000
2,003,604.0000
1,989,102.0000
1,975,408.0000
1,953,889.0000
Total Expenses
19,782.0000
19,782.0000
17,055.0000
18,532.0000
21,565.0000
Net Income from Continuing & Discontinued Operation
130,308.0000
130,308.0000
203,755.0000
131,010.0000
-93,402.0000
Normalized Income
143,323.2332
143,323.2332
191,067.0915
119,457.9079
-88,219.4800
Interest Income
3,803.0000
3,803.0000
1,558.0000
410.0000
533.0000
Interest Expense
24,666.0000
24,666.0000
17,773.0000
19,206.0000
23,558.0000
Net Interest Income
-21,276.0000
-21,276.0000
-16,792.0000
-19,374.0000
-23,571.0000
EBIT
155,252.0000
155,252.0000
221,674.0000
150,283.0000
-69,754.0000
EBITDA
155,252.0000
155,252.0000
221,674.0000
150,283.0000
-69,754.0000
Reconciled Cost of Revenue
18,842.0000
18,842.0000
16,013.0000
17,837.0000
20,843.0000
Net Income from Continuing Operation Net Minority Interest
130,308.0000
130,308.0000
203,755.0000
131,010.0000
-93,402.0000
Total Unusual Items Excluding Goodwill
-13,043.0000
-13,043.0000
12,697.0000
11,558.0000
-6,244.0000
Total Unusual Items
-13,043.0000
-13,043.0000
12,697.0000
11,558.0000
-6,244.0000
Normalized EBITDA
168,295.0000
168,295.0000
208,977.0000
138,725.0000
-63,510.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0000
0.0002
Tax Effect of Unusual Items
-27.7668
-27.7668
9.0915
5.9079
-1,061.4800
12/31/2020 - 8/27/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HMN.SI CapitaLand Ascott Trust
0.8900
+1.71%
JYEU.SI Lendlease Global Commercial REIT
0.5450
+0.93%
CWCU.SI Stoneweg European Real Estate Investment Trust
2.2200
+1.37%
T82U.SI Suntec Real Estate Investment Trust
1.2400
+0.81%
CWBU.SI Stoneweg European Real Estate Investment Trust
1.5700
0.00%
8984.T Daiwa House REIT Investment Corporation
228,500.00
-0.17%
5106.KL Axis Real Estate Investment Trust
1.7200
0.00%
0435.HK SUNLIGHT REIT
1.830
+0.55%
LAND.L Land Securities Group Plc
561.50
+0.81%