1.7900
-0.0400
(-2.19%)
At close: 9:32:13 PM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
4,484,813
4,484,813
4,077,577
3,120,763
2,781,339
Cost of Revenue
1,919,857
1,919,857
1,843,714
1,375,342
1,178,249
Gross Profit
2,564,956
2,564,956
2,233,863
1,745,421
1,603,090
Operating Expense
178,246
178,246
138,601
109,054
50,712
Operating Income
2,386,710
2,386,710
2,095,262
1,636,367
1,552,378
Net Non Operating Interest Income Expense
-946,075
-946,075
-705,058
-493,887
-521,971
Pretax Income
2,455,036
2,455,036
1,753,232
1,359,197
-735,192
Tax Provision
250,131
250,131
69,091
15,024
101,500
Net Income Common Stockholders
1,019,761
1,019,761
1,521,216
1,345,164
-811,620
Diluted NI Available to Com Stockholders
1,019,761
1,019,761
1,521,216
1,345,164
-811,620
Basic EPS
2.75
2.74
4.32
4.07
-2.97
Diluted EPS
2.74
2.73
4.30
4.05
-2.97
Basic Average Shares
361,076.0260
371,783.3710
352,219.7440
330,731.4260
272,879.8990
Diluted Average Shares
362,312.2220
372,951.6120
353,472.8690
331,798.9410
273,386.5360
Total Operating Income as Reported
2,390,157
2,390,157
2,104,639
1,121,371
889,711
Total Expenses
2,098,103
2,098,103
1,982,315
1,484,396
1,228,961
Net Income from Continuing & Discontinued Operation
1,019,761
1,019,761
1,521,216
1,345,164
-811,620
Normalized Income
2,600,086.4080
2,600,086.4080
1,683,274.7660
1,994,294.9220
-706,536
Interest Income
68,417
68,417
45,240
74,207
26,842
Interest Expense
1,014,492
1,014,492
750,298
568,094
548,813
Net Interest Income
-946,075
-946,075
-705,058
-493,887
-521,971
EBIT
3,469,528
3,469,528
2,503,530
1,927,291
-186,379
EBITDA
3,614,470
3,614,470
2,613,921
2,003,083
-135,562
Reconciled Cost of Revenue
1,919,857
1,919,857
1,843,714
1,375,342
1,178,249
Reconciled Depreciation
144,942
144,942
110,391
75,792
50,817
Net Income from Continuing Operation Net Minority Interest
2,469,339
2,469,339
1,719,833
1,345,164
-811,620
Total Unusual Items Excluding Goodwill
-174,796
-174,796
38,321
-218,098
-145,950
Total Unusual Items
-174,796
-174,796
38,321
215,334
-145,950
Normalized EBITDA
3,789,266
3,789,266
2,575,600
1,787,749
10,388
Tax Rate for Calcs
0.0003
0.0003
0
0
0.0003
Tax Effect of Unusual Items
-44,048.5920
-44,048.5920
1,762.7660
-2,399.0780
-40,866
6/30/2021 - 5/12/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade