Unlock stock picks and a broker-level newsfeed that powers Wall Street.
5.96
-0.22
(-3.56%)
As of 9:15:05 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
34,912.76
34,912.76
15,475.85
15,871.50
2,551,401
Cost of Revenue
284.23
284.23
1,107
3,860.04
-2,943,097
Gross Profit
34,628.53
34,628.53
14,368.85
12,011.46
5,494,498
Operating Expense
13,333.56
13,333.56
7,435.73
6,638.31
10,806,381
Operating Income
21,294.97
21,294.97
6,933.13
5,373.14
-5,311,883
Net Non Operating Interest Income Expense
-546.85
-546.85
-278.90
-92.39
-371,352
Pretax Income
21,202.74
21,202.74
6,870.43
6,000.46
1,759,963
Tax Provision
5,128.87
5,128.87
1,950.77
1,833.54
573,200
Net Income Common Stockholders
16,073.88
16,073.88
4,919.66
4,166.92
1,187,041
Diluted NI Available to Com Stockholders
16,073.88
16,073.88
4,919.66
4,166.92
1,187,041
Basic EPS
0.39
0.93
0.21
0.25
73.45
Diluted EPS
0.39
0.93
0.21
0.25
73.45
Basic Average Shares
17,313.01
17,293.89
16,547.58
16,613.25
16,161
Diluted Average Shares
17,313.01
17,293.89
16,547.58
16,613.25
16,161
Total Operating Income as Reported
21,749.59
21,749.59
7,102.95
6,092.85
--
Rent Expense Supplemental
64.39
64.39
140.75
216.42
78,250
Total Expenses
13,617.79
13,617.79
8,542.73
10,498.36
7,863,284
Net Income from Continuing & Discontinued Operation
16,073.88
16,073.88
4,919.66
4,166.92
1,187,041
Normalized Income
16,078.96
16,078.96
4,764.84
4,166.92
1,187,041
Interest Income
143.64
143.64
59.74
155.49
--
Interest Expense
631.16
631.16
195.90
76.99
60,069
Net Interest Income
-546.85
-546.85
-278.90
-92.39
-371,352
EBIT
21,833.90
21,833.90
7,066.33
6,077.45
-5,311,883
EBITDA
21,991.21
21,991.21
7,237.06
6,165.25
-5,297,464
Reconciled Cost of Revenue
284.23
284.23
1,107
3,860.04
-2,943,097
Reconciled Depreciation
157.30
157.30
170.73
62.07
14,419
Net Income from Continuing Operation Net Minority Interest
16,073.88
16,073.88
4,919.66
4,166.92
1,187,041
Total Unusual Items Excluding Goodwill
-6.70
-6.70
216.21
--
-25,728
Total Unusual Items
-6.70
-6.70
216.21
--
-25,728
Normalized EBITDA
21,997.91
21,997.91
7,020.86
6,165.25
-5,297,464
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1.62
-1.62
61.39
--
--
12/31/2021 - 12/16/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade