5.43
+0.10
+(1.88%)
At close: January 27 at 5:32:29 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
872,670,000.00
802,062,000.00
763,874,000.00
1,057,550,000.00
1,094,865,000.00
Total Expenses
713,428,000.00
681,945,000.00
621,539,000.00
917,970,000.00
907,101,000.00
Pretax Income
159,242,000.00
120,117,000.00
142,335,000.00
139,580,000.00
187,764,000.00
Tax Provision
18,025,000.00
10,843,000.00
7,518,000.00
17,778,000.00
28,405,000.00
Net Income Common Stockholders
117,272,000.00
85,665,000.00
111,008,000.00
101,618,000.00
143,099,000.00
Basic EPS
6.63
4.84
6.36
5.77
8.10
Diluted EPS
6.47
4.74
6.27
5.72
8.04
Basic Average Shares
17,685,378.49
17,699,380.17
17,454,088.05
17,611,438.48
17,666,543.21
Diluted Average Shares
18,114,833.51
18,072,784.81
17,704,625.20
17,765,384.62
17,798,383.09
Net Income from Continuing & Discontinued Operation
117,272,000.00
85,665,000.00
111,008,000.00
101,618,000.00
143,099,000.00
Normalized Income
118,087,862.90
86,360,033.48
112,008,223.08
114,300,836.14
145,143,565.68
EBIT
786,873,000.00
711,789,000.00
690,937,000.00
167,662,000.00
214,200,000.00
Reconciled Depreciation
--
19,230,000.00
18,352,000.00
16,513,000.00
16,514,000.00
Net Income from Continuing Operation Net Minority Interest
117,272,000.00
85,665,000.00
111,008,000.00
101,618,000.00
143,099,000.00
Total Unusual Items Excluding Goodwill
-920,000.00
-764,000.00
-1,056,000.00
-14,534,000.00
-2,409,000.00
Total Unusual Items
-920,000.00
-764,000.00
-1,056,000.00
-14,534,000.00
-2,409,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-104,137.10
-68,966.52
-55,776.92
-1,851,163.86
-364,434.32
Interest Expense
627,631,000.00
591,672,000.00
548,602,000.00
28,082,000.00
26,436,000.00
12/31/2020 - 4/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade