1.7000
0.0000
(0.00%)
At close: 3:19:13 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
210,361
210,361
201,114
204,553
176,692
Cost of Revenue
159,915
159,915
151,188
175,930
144,485
Gross Profit
50,446
50,446
49,926
28,623
32,207
Operating Expense
37,846
37,846
32,468
32,227
31,048
Operating Income
12,600
12,600
17,458
-3,604
1,159
Net Non Operating Interest Income Expense
-1,492
-1,492
-1,838
-1,096
-903
Pretax Income
11,109
11,109
15,621
-6,203
978
Tax Provision
1,042
1,042
2,366
-883
-245
Net Income Common Stockholders
10,067
10,067
13,255
-5,320
1,223
Diluted NI Available to Com Stockholders
10,067
10,067
13,255
-5,320
1,223
Basic EPS
0.22
--
0.29
-0.12
0.03
Diluted EPS
0.22
--
0.29
-0.12
0.03
Basic Average Shares
45,759.0910
--
45,706.8970
45,134
45,134
Diluted Average Shares
45,460.4710
45,759.0910
45,706.8970
45,134
45,134
Total Operating Income as Reported
12,601
12,601
17,458
-5,107
1,881
Rent Expense Supplemental
--
--
56
57
101
Total Expenses
197,761
197,761
183,656
208,157
175,533
Net Income from Continuing & Discontinued Operation
10,067
10,067
13,255
-5,320
1,223
Normalized Income
10,067
10,067
13,255
-4,030.4260
1,036.8500
Interest Income
38
38
33
38
73
Interest Expense
1,530
1,530
1,871
1,134
976
Net Interest Income
-1,492
-1,492
-1,838
-1,096
-903
EBIT
12,639
12,639
17,492
-5,069
1,954
EBITDA
18,274
18,274
23,231
717
7,458
Reconciled Cost of Revenue
159,915
159,915
151,188
175,930
144,485
Reconciled Depreciation
5,635
5,635
5,739
5,786
5,504
Net Income from Continuing Operation Net Minority Interest
10,067
10,067
13,255
-5,320
1,223
Total Unusual Items Excluding Goodwill
--
--
-329
-1,503
219
Total Unusual Items
--
--
-329
-1,503
219
Normalized EBITDA
18,274
18,274
23,231
2,220
7,239
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
--
--
--
-213.4260
32.8500
12/31/2021 - 6/6/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade